| Dokumendiregister | Riigi Tugiteenuste Keskus |
| Viit | 11.1-5/26/1878-1 |
| Registreeritud | 11.09.2026 |
| Sünkroonitud | 18.09.2026 |
| Liik | Väljaminev kiri |
| Funktsioon | 11.1 Toetuste arendamine, sertifitseerimine ja järelevalve 2025- |
| Sari | 11.1-5 Šveitsi programmi dokumendid kirjavahetus |
| Toimik | 11.1-5/2026 |
| Juurdepääsupiirang | Avalik |
| Adressaat | Embassy of Switzerland to Latvia, Lithuania and Estonia, Embassy of Switzerland to Latvia, Lithuania and Estonia, Embassy of Switzerland to Latvia, Lithuania and Estonia |
| Saabumis/saatmisviis | Embassy of Switzerland to Latvia, Lithuania and Estonia, Embassy of Switzerland to Latvia, Lithuania and Estonia, Embassy of Switzerland to Latvia, Lithuania and Estonia |
| Vastutaja | Helena Musthallik (Riigi Tugiteenuste Keskus, Peadirektori asetäitjale alluvad osakonnad, Toetuste arendamise osakond, Piiriüleste koostööprogrammide talitus) |
| Originaal | Ava uues aknas |
| Taotle dokumendi eemaldamist või parandamist |
Lõkke 4 / 10122 Tallinn / 663 8200 / [email protected] / www.rtk.ee / Registrikood 70007340
Benedikt Hürzeler
Embassy of Switzerland to Latvia, Lithuania
and Estonia
[email protected] Ours 11.09.2026 no 11.1-5/26/1878-1
Smilšu iela 8
LV-1050
Riga LATVIA
Reimbursement Request No 5, Technical
Assistance Fund
Dear Mr Hürzeler,
Hereby the Paying Authority of the Swiss-Estonian Cooperation Programme submits the
Reimbursement Request No 5 of the Technical Assistance Fund covering the period from 01
January 2026 to 30 June 2026.
Yours sincerely,
(signed digitally)
Karin Viikmaa
Head of the Grants Payment Department
Annex:
Reimbursement Request RR 5 TAF 7F-10899.01
Helena Musthallik+372 5646 6003
VALIDITY CONFIRMATION SHEET SIGNED FILES
FILE NAME FILE SIZE
Reimbursement Request No 5, Technical Assistance Fund.pdf 364 KB
SIGNERS
NO. NAME PERSONAL CODE TIME
KARIN VIIKMAA1 47410180248 11.09.2026 14:38:18 +03:00
VALIDITY OF SIGNATURE
SIGNATURE IS VALID
ROLE / RESOLUTION
PLACE OF CONFIRMATION (CITY, STATE, ZIP, COUNTRY)
SERIAL NUMBER OF SIGNER CERTIFICATE
6a:b3:54:b2:b7:d6:f8:47:62:bd:56:54:a4:80:9c:52
ISSUER OF CERTIFICATE AUTHORITY KEY IDENTIFIER
ESTEID2018 D9 AC 70 DB 5F 7E BE 94 F8 A0 E4 BE 47 A2 D0 34 AD 9A 2A 12
HASH VALUE OF SIGNATURE 30 4F 30 0B 06 09 60 86 48 01 65 03 04 02 03 04 40 97 BD CF 3E 25 DA 41 A7 01 CA 62 A8 0E 72 38 86 8C F6 BC B0 2B C9 AA 48 6C E9 B3 D4 62 C4 70 E2 C1 0F 8B EB 26 09 F4 AC 54 0F 02 7D 5C B9 78 B9 23 B3 FB E4 92 61 64 AB 79 1D 57 E8 70 AE 43 AB
The print out of files listed in the section "Signed Files" are inseparable part of this Validity Confirmation Sheet.
NOTES
Presented print summary is informative to confirm existence of signed file with given hash value. The print summary itself does not have independent verification value. Declaration of signers’ signature can be verified only through digitally signed file.
Instructions
Support Measure Title
Support Measure Identification Code
Support Measure duration from to
Name of Executing Agency
Reporting period from to
Reimbursement Request No
Total Support Measure Budget (local currency) EUR
Maximum Swiss contribution (CHF) CHF
Swiss co-financing rate on total budget 42,00% 42,00%
Exchange rate used CHF/EUR 01.09.2026
Total amount requested EUR CHF
National co-financing EUR CHF
Deductions (according to Regulations 11.4/3) EUR CHF
Swiss co-financing = Reimbursement by CH EUR CHF
Maximum Swiss Contribution CHF
Cumulative amount received from Switzerland CHF
Available amount before the current reimbursement CHF
Total amount of current reimbursement request CHF
Remaining amount after the current reimbursement CHF
45 464,95
on total expenditures
80,03%
42 664,31
390 000,00 100,00%
17 919,01
312 136,38
26 369,67
C. Available amount from the Swiss Contribution
24 745,30
4,59%
D. Certification and approval of Reimbursement Request
294 217,37 75,44%
962 075,00
17 919,01
0,00
Swiss-Estonian Cooperation Programme
Reimbursement Request No. 5
Technical Assistance Fund
30.06.2026
7F-10899.01Šveits.1.03
State Shared Service Centre
01.01.2026
Technical Assistance Fund
A. Basic information
22.02.2023 03.12.2029
Estonia
5
19 095,28
0,00
390 000,00
1,066 Date of exchange rate
B. Amount requested by the Paying Authority
77 863,62 19,97%
template v13.7.23 Reimbursement Request Page 1
Name of the institution:
Address:
Name of the contact person:
Position:
Email:
Phone number:
Name: Urmo Merila Position:
Date and signature
Paying Authority
Name of the institution:
Address:
Name of the contact person:
Position:
Email:
Phone number:
The Paying Authority hereby certifies
The bank details for reimbursement are as follows:
Beneficiary: Ministry of Finance of the Republic of Estonia
IBAN: EE891010220034796011
SWIFT: EEUHEE2X
Reference: 2550081357
Name: Karin Viikmaa Position:
Date and signature
National Coordination Unit
Deputy Director General
3726466003
(i) that the Support Measure is implemented in accordance with the Technical Support Agreement;
(ii) the reporting under Physical Progress, Financial Progress and Procurement Plan is true and accurate;
(iii) that the reporting under Financial Progress reflects correctly the incurred expenditures;
(iv) that recoverable VAT is not included in the Financial Progress as eligible expense;
(v) that no double-financing occurs;
(vi) that all procurements for which expenditures were incurred during the reporting period have been conducted in compliance with
the applicable law of the Partner State and EU directives on public procurement;
(vii) that the information and financial data provided in this Reimbursement Request has been thoroughly reviewed and found to be
correct, reliable and accurate;
(viii) that claimed expenditures are incurred as part of the Support Measure in accordance with the Framework Agreement and the
Technical Support Agreement;
(ix) that all payments declared have actually been made in the indicated (or exceptionally previous) reporting period;
(x) the compliance with state aid rules of all activities performed in the reporting period.
State Shared Service Centre
Lõkke 4, 10122 Tallinn
digitally signed
Lõkke 4, 10122 Tallinn
State Shared Service Centre
Janika Otsing
financial specialist
3726631926
(i) to have checked the conformity of the Reimbursement Request with the financial stipulations, in particular the co-financing rate, set
out in the Technical Support Agreement;
(ii) to have received sufficient information for the certification of the Reimbursement Request;
(iii) to have checked the compliance of the Reimbursement Request with the information available to the Paying Authority;
(iv) that the co-financing of the Partner State has been provided in accordance with the Technical Support Agreement;
(v) that based on the information available to the Paying Authority no double-financing could be identified;
(vi) that recoverable VAT is not included in the Reimbursement Request as eligible expense.
Head of the Grants Payment Department
digitally signed
Helena Musthallik
programme expert
The National Coordination Unit hereby certifies
template v13.7.23 Reimbursement Request Page 2
Instructions
21.02.2023 30.06.2024 01.07.2024 31.12.2024 01.01.2025 30.06.2025 01.07.2025 31.12.2025 01.01.2026 30.06.2026
EUR % CHF EUR CHF CHF CHF EUR CHF CHF CHF EUR CHF CHF CHF EUR CHF CHF CHF EUR CHF CHF CHF CHF CHF CHF
No Budget items Budget
100%
Co-financing
rate (CH co-
financing)
Swiss
contribution
(co-financing)
Eligible
expenditures
100%
Eligible
expenditures
100%
National co-
financing
Swiss
contribution
(co-financing)
Eligible
expenditures
100%
Eligible
expenditures
100%
National co-
financing
Swiss
contribution
(co-financing)
Eligible
expenditures
100%
Eligible
expenditures
100%
National co-
financing
Swiss
contribution
(co-financing)
Eligible
expenditures
100%
Eligible
expenditures
100%
National co-
financing
Swiss
contribution
(co-financing)
Eligible
expenditures
100%
Eligible
expenditures
100%
National co-
financing
Swiss
contribution
(co-financing)
Eligible
expenditures
100%
% of Budget
spent
Total
remaining
Budget
Eligible
Expenditures
100%
Swiss
contribution
(co-financing)
% of Swiss
Contribution
spent
Total
remaining
Swiss
contribution
Reimbursements
expected to be
received from
Switzerland (current
year)
Reimburseme
nts expected
to be received
from
Switzerland
(year +1)
Reimbursements
expected to be
received from
Switzerland
(year +2)
Exchange rate CHF/EUR 1,036081 1,068 1,038 1,070 1,104 1,066
1 National Coordination Unit (NCU) 626 276,00 42,00% 253 876 60 084,56 56 239,15 32 618,71 23 620,44 25 178,85 24 247,23 14 063,39 10 183,84 28 535,25 26 663,34 15 464,74 11 198,60 30 764,66 27 854,32 16 155,50 11 698,82 33 641,50 31 569,18 18 310,12 13 259,06 178 204,82 28,45% 448 071,18 166 573,22 69 960,76 27,56% 183 915,07 0,00 30 000,00 35 000,00
1,1 Meetings with the Swiss authorities, reg art 6.5 (a) 57 057,00 6 478,31 1 401,83 1 844,64 4 674,00 35,45 14 434,23 25,30% 42 622,77
1,2 Information events, exchange of experience and capacity
building between NCU, Paying Authority, Audit Authority,
Executing Agencies, Intermediate Bodies, programme
operators and programme component operators, reg art
6.5 (d) 25 280,00 0,00 0,00% 25 280,00
1,3 Expenditures associated with evaluations at the level of
the CP or in a thematic area, reg art 6.5 (h) 113 969,00 0,00 0,00% 113 969,00
1,4 Visibility, public awareness of the CP, reg art 6.5 (j) 124 674,00 368,38 552,33 597,71 1 123,34 9 719,20 12 360,96 9,91% 112 313,04
1,5 Translation and interpretation costs, reg art 6.5 (k) 20 338,00 0,00 0,00% 20 338,00
1,6 NCU salaries, social security contributions and other
statutory costs in respect of public officials of the national
entities, reg art 6.5 (m) 284 958,00 53 237,87 23 224,69 26 092,90 24 967,32 23 886,85 151 409,63 53,13% 133 548,37
2 Paying Authority 86 715,00 42,00% 35 152 0,00 0,00 0,00 0,00 5 017,53 4 831,88 2 802,49 2 029,39 6 344,77 5 928,55 3 438,56 2 489,99 6 261,84 5 669,47 3 288,29 2 381,18 5 970,83 5 603,03 3 249,76 2 353,27 23 594,97 27,21% 63 120,03 22 032,93 9 253,83 26,33% 25 898,15 0,00 5 000,00 6 000,00
2,1 Paying Authority salaries, social security contributions and
other statutory costs in respect of public officials of the
national entities, reg art 6.5 (m) 86 715,00 . 5 017,53 6 344,77 6 261,84 5 970,83 23 594,97 27,21% 63 120,03
3 Audit Authority 181 739,00 42,00% 73 672 11 404,95 10 675,03 6 191,52 4 483,51 1 863,67 1 794,71 1 040,93 753,78 3 979,52 3 718,46 2 156,71 1 561,75 7 536,52 6 823,57 3 957,67 2 865,90 5 439,62 5 104,54 2 960,63 2 143,91 30 224,28 16,63% 151 514,72 28 116,31 11 808,85 16,03% 61 863,36 0,00 6 000,00 7 000,00
3,1 Audit Authority - Information events, exchange of
experience and capacity building between NCU, Paying
Authority, Audit Authority, Executing Agencies,
Intermediate Bodies, programme operators and
programme component operators, reg art 6.5 (d) 2 072,00 282,88 55,88 30,00 41,52 410,28 19,80% 1 661,72
3,2 Audit Authority salaries, social security contributions and
other statutory costs in respect of public officials of the
national entities, reg art 6.5 (m) 179 667,00 11 122,07 1 863,67 3 923,64 7 506,52 5 398,10 29 814,00 16,59% 149 853,00
4 Miscellaneous expenses 67 345,00 42,00% 27 300 8 087,06 7 569,49 4 390,30 3 179,19 1 524,25 1 467,86 851,36 616,50 1 169,98 1 093,23 634,08 459,15 898,25 813,28 471,70 341,58 413,00 387,56 224,79 162,77 12 092,54 17,96% 55 252,46 11 331,42 4 759,19 17,43% 22 540,70 0,00 2 000,00 2 000,00
4,1 Miscellaneous expenses 67 345,00 8 087,06 1 524,25 1 169,98 898,25 413,00 12 092,54 17,96% 55 252,46
TOTAL 962 075,00 42,00% 390 000 79 576,57 74 483,67 43 200,53 31 283,14 33 584,30 32 341,68 18 758,17 13 583,51 40 029,52 37 403,58 21 694,09 15 709,49 45 461,27 41 160,64 23 873,16 17 287,48 45 464,95 42 664,31 24 745,30 17 919,01 244 116,61 25,37% 717 958,39 228 053,88 95 782,63 24,56% 294 217,28 0,00 43 000,00 50 000,00
CHFEUR
Technical Assistance Fund / Reimbursement Request No. 5
Financial Progress
BUDGET PLANNINGCUMULATIVE DATA REPORTING PERIOD 1: REPORTING PERIOD 2: REPORTING PERIOD 3: REPORTING PERIOD 4: REPORTING PERIOD 5:
Financial Progress Page 3
Information regarding deviations from financial planning
If there is a significant difference between the expenditures planned for this reporting period and the actual expenditures paid by the Paying Authority, justify the deviations. Also explain if the financial planning in this reimbursement request significantly differs from the financial planning in the previous reimbursement requests.If there is a cost overrun per budget item, describe how the additional costs will be covered.
There were no significant deviations.
Advance payments were not foreseen.
Information on modifications of the Support Measure approved during the reporting period
According toTechnical Support Agreement Article 11
Information on non-eligible expenditures during the reporting period
Please indicate the amount of non-eligible expenditures during the reporting period. Why are the expenditures non-eligible (for example due to irregularities or because it was agreed during the approval process of the SM that the costs are non-eligible)? Who will finance the non-eligible expenditures?
There were no modifications during the reporting period.
There were no deductions.
Information on advance payments
According to Art. 8.3. of the Regulations the Partner State may in exceptional cases agree with Switzerland on advance payments. If these are foreseen in the Support Measure Agreement, describe how the advance payment will be used in the upcoming reimbursement period and provide proof for the execution of the advance payment by the Partner State.
Information on deductions related to financial corrections (Art 11.4/3 Regulations)
In case of a financial correction already paid by Switzerland and deducted in this Reimbusement Request, please indicate the budget item, reporting period in question and provide explanation on the deduction made / refer to irregularity report.
No ineligible costs were found.
Financial Progress Page 4
No
1,1
1,1
1,1
1,4
1,6
No
2,1
Visibility,public awareness
The NCU published information about the Cooperation Programme on the website of the State Shared
Service Centre and organised discussions and meetings related to communication.
In spring 2026, the NCU promoted videos about the Cooperation Programme, filmed in 2025, through
paid Facebook posts. Videos are also publicly available on YouTube and on the NCU website.
On 5 February and on 21 May 2026, joint communication meetings were held with the participation of
the NCU programme operators, component operators and implementers. Future communication
activities and communication-related issues were discussed during the meetings.
Paying Authority salaries
In March 2026, the Paying Authority submitted to the SCO Reimbursement Request No. 4 for
Technical Assistance and Reimbursement Request No. 2 for each of the Support Measures,
“Supporting Social Inclusion” and “Biodiversity Programme”, covering the period from 1 July 2025 to 31
December 2025.
Paying Authority Short description of activities undertaken in the reporting period
Estimated cumulative physical progress (%)
Swiss-Estonian Cooperation Programme
Technical Assistance Fund / Reimbursement Request No. 5
Operational Progress
Short description of activities undertaken in the reporting period
Estimated cumulative physical progress (%)
National Coordination Unit (NCU)
Other meetings and events
On 31 May 2026, the NCU organised an Evening Gathering at the Tallinn Zoo. The event was
attended by representatives of Switzerland, the SCO, the NCU, Programme Operators, Programme
Component Operators, Implementers and the Audit Authority. The event provided participants with an
opportunity to meet and interact in an informal atmosphere.
NCU salaries
The NCU supports Programme Operators, Component Operators, Implementers and Partners in the
implementation of their activities.
The NCU programme expert participated in the Task Force and Steering Committee meetings of both
Support Measures and organised the Annual Meeting, communication meetings and regular meetings
of the programme components, involving Programme Operators, Component Operators,
Implementers and Partners.
The programme expert reviewed the Annual Support Measure Reports and Reimbursement Requests
submited by the Programme Operators and prepared the Reimbursement Requests for Technical
Assistance.
The programme expert prepared the Annual Cooperation Programme Report and submitted it to the
SCO in April 2026. The report was subsequently approved at the Annual Meeting held in June 2026.
Steering Committee meetings
The programme expert from the NCU participated in the following meetings of the SM Steering
Committees:
the Steering Committee meeting of the SM “Biodiversity Programme”, held on 27-28 April 2026 in
Tartumaa;
the Steering Committee meeting of the SM “Supporting Social Inclusion”, held on 05 March 2026 in
Pärnu.
Meetings with the Swiss authorities
Annual Meeting of the Swiss-Estonian Cooperation Programme
On 1 June 2026, the NCU organised the third Annual Meeting of the Cooperation Programme, which
was held at the Joint Building of Ministries in Tallinn. During the meeting, the Annual Cooperation
Programme Report for the previous year was discussed and approved.
Operational Progress Page 5
No
3,1
3,2
No
4,1
Estimated cumulative physical progress (%)
Miscellaneous expenses Short description of activities undertaken in the reporting period
Miscellaneous expenses
Expenditures of costs of paid promotion on Facebook, Dokobit package for submitting Reimbursement
Requests.
Estimated cumulative physical progress (%)
Audit Authority Short description of activities undertaken in the reporting period
Audit Authority salaries
The Audit Authority carried out an audit of the expenditures paid by the NCU during the period from 1
July 2024 to 30 June 2025.
The Audit Authority prepared the Annual Audit Report, which was submitted to the SCO in April 2026.
A representative of the Audit Authority participated in the Annual Meeting and provided an overview of
the Audit Authority’s activities.
Audit Authority - Information events, exchange of experience and capacity building
A representative of the Audit Authority participated in the Annual Conference on Risk Management
and Internal Control in April 2026.
Operational Progress Page 6
To be filled in by Switzerland (see SAP characteristics) To be filled in by Switzerland (see SAP characteristics)
No Programme Component Name Swiss Contribution
CHF Specific Objective Thematic Area
(in-country)
Geographic Focus Name Programme Component Operator Type of entity Sector 1 Sector 2 (SDC only) Sector 3 (SDC only)
PSP/PA maximum 40 characters in CHF according to Art. 2.2
Regulations
according to Art. 2.4
Regulations
Start End use title, not code use title, not code use title, not code
1 National Coordination Unit (NCU) 253 875,83
2 Paying Authority 35 151,98
3 Audit Authority 73 672,21
4 Miscellaneous expenses 27 299,89
PM
Governance
PM
Disabilities
PM
Digitalisatio
n
PM Support
RIO
biodiversity
PM Support
RIO CC
Adaptations
PM Support
RIO CC
mitigation
PM Support
RIO CC
desertificati
on
PM Support
Social
Inlcusion
PM Gender
Swiss-Estonian Cooperation Programme
Technical Assistance Fund / Reimbursement Request No. 5
Programme Characteristics
Planned duration
To be filled in by Programme Operator
Programme
Component or
Project Ref. No
Contract Name
If applicable, planned
deadline for
submitting
documentation to
Swiss "non objection"
Launch of
tender
planned
Tender notice
will be submitted
to Swiss side
before
publication
English
translation of
tender
documents will
be made available
to bidders
Actual launch
of tender
(publication
of tender
notice)
Contract
signature
planned
Actual
contract
signature
Contract
completion
planned
Actual
contract
completion
Contractor Comments
quarter / year quarter /
year yes/no yes/no date
quarter /
year date
quarter /
year date EUR CHF EUR CHF name EUR CHF
status/ appeals/ cancelling or repetion of tender
(incl. reason)/ numbers of bidders and rejected
bids/risks/ irregularities related to the tender/
difficulties with the the Contractor/ suspension of
works etc.
Evaluation of SMs "Supporting Social
Inclusion" and "Biodiversity Programme"
according to Regulation Article 10.3 p. 2 IV/2027 I/2028 III/2028 113968,91 110000
Technical Assistance Fund / Reimbursement Request No. 5
Swiss-Estonian Cooperation Programme
Procurement Plan
Actual costs based on
signed contractsInitially estimated costs Expenditures incurred based
on signed contracts
To be filled in by Programme Operator
Referenz-Nummer / Reference Number REF-1006-66300
Projektnummer / Support Measure Identification Code 7F-10899.01
Kreditorennummer / Creditor Number 1000643543
Name des Kreditors / Creditor's name Ministry of Finance of the Republic of Estonia
Strasse / Street Suur-Ameerika 1
PLZ, Ort / Zip code and place 10122 Tallinn
Währung / Currency: CHF
Betrag / Reimbursement requested from Switzerland 17 919,01
Aufteilung nach Programmkomponente / Breakdown by programme
component
National Coordination Unit (NCU) 13 259,06
Paying Authority 2 353,27
Audit Authority 2 143,91
Miscellaneous expenses 162,77
Kontoinhaber / bank account holder (if different from creditor name) Ministry of Finance of the Republic of Estonia
IBAN-Nr.: EE891010220034796011
SWIFT: EEUHEE2X
Referenz-Nummer / Reference Number 2550081357
Bankbezeichnung / Name and address of the bank SEB, Tornimäe 2, 15010 Tallinn, Estonia
Buchungsinformationen / Booking information
Zahladresse / Account details
Deckblatt Rechnung E-Billing / Coversheet Invoice E-Billing
Lõkke 4 / 10122 Tallinn / 663 8200 / [email protected] / www.rtk.ee / Registrikood 70007340
Benedikt Hürzeler
Embassy of Switzerland to Latvia, Lithuania
and Estonia
[email protected] Ours 11.09.2026 no 11.1-5/26/1878-1
Smilšu iela 8
LV-1050
Riga LATVIA
Reimbursement Request No 5, Technical
Assistance Fund
Dear Mr Hürzeler,
Hereby the Paying Authority of the Swiss-Estonian Cooperation Programme submits the
Reimbursement Request No 5 of the Technical Assistance Fund covering the period from 01
January 2026 to 30 June 2026.
Yours sincerely,
(signed digitally)
Karin Viikmaa
Head of the Grants Payment Department
Annex:
Reimbursement Request RR 5 TAF 7F-10899.01
Helena Musthallik+372 5646 6003