| Dokumendiregister | Siseministeerium |
| Viit | 14-13.2/79-1 |
| Registreeritud | 14.11.2024 |
| Sünkroonitud | 15.11.2024 |
| Liik | Väljaminev kiri |
| Funktsioon | 14 Euroopa Liidu toetusmeetmete väljatöötamine, rakendamine ja järelevalve teostamine |
| Sari | 14-13.2 Perioodi 2021-2027 siseturvalisuspoliitika fondide dokumendid |
| Toimik | 14-13.2 |
| Juurdepääsupiirang | Avalik |
| Juurdepääsupiirang | |
| Adressaat | European Commission, DG Home |
| Saabumis/saatmisviis | European Commission, DG Home |
| Vastutaja | Ülle Leht (kantsleri juhtimisala, varade asekantsleri valdkond, välisvahendite osakond) |
| Originaal | Ava uues aknas |
EN 1 EN
Transmission of Data – Article 42
CCI 2021EE65AMPR001
Title AMIF Programme 2021-2027 for Estonia
Version 202410.0
EN 2 EN
Table of Contents
Table 3: Financial information and its breakdown by type of intervention for the AMIF, the ISF and the
BMVI (point (a) of Article 42(2)) .................................................................................................................. 3
EN 3 EN
Table 3: Financial information and its breakdown by type of intervention for the AMIF, the ISF and the BMVI (point (a) of Article 42(2))
Specific objective Co-financing rate (Annex VI) Categorisation dimension Financial data
1 2 3 4 5 6 7 8 9 10 11 12 13
Type of intervention (Table 1 of
Annex VI, Fund specific
regulation)
Type of intervention (Table 2 of
Annex VI Fund specific
regulation)
Type of intervention (Table 3 of
Annex VI Fund specific
regulation)
Type of intervention (Table 4 of
Annex VI Fund specific
regulation)
Total financial allocation (EUR)
from the Fund and national
contribution
Total eligible cost of selected
operations (EUR)
Contribution from the funds to
selected operations (EUR)
Proportion of the total
financial allocation covered
with selected operations (%)
Total eligible expenditure
declared by beneficiaries (EUR)
Proportion of the total financial
allocation covered by eligible
expenditure declared by
beneficiaries (%)
Number of selected
operations
1 Regular actions (75.00%) 001 012 001 003 9,354,205.00 150,000.00 112,500.00 1.60% 0.00 0.00% 1
1 Regular actions (75.00%) 002 011 001 003 9,354,205.00 288,000.00 216,000.00 3.08% 86,705.79 0.93% 1
1 Regular actions (75.00%) 001 011 001 003 9,354,205.00 2,199,455.00 1,649,591.25 23.51% 152,239.05 1.63% 3
1 Regular actions (75.00%) 002 002 001 003 9,354,205.00 5,705,750.00 4,279,312.50 61.00% 318,200.64 3.40% 2
1 Regular actions (75.00%) 001 002 001 003 9,354,205.00 810,000.00 607,500.00 8.66% 24,903.78 0.27% 2
1 Operating support (100.00%) 007 002 004 003 309,455.16 309,455.00 232,091.25 100.00% 36,848.51 11.91% 1
Total : 1 9,663,660.16 9,462,660.00 7,096,995.00 97.92% 618,897.77 6.40% 10
2 Regular actions (75.00%) 006 011 001 003 8,050,000.00 1,100,000.00 825,000.00 13.66% 116,358.43 1.45% 1
2 Regular actions (75.00%) 003 007 001 003 8,050,000.00 1,350,000.00 1,012,500.00 16.77% 19,531.31 0.24% 2
2 Regular actions (75.00%) 004 011 001 003 8,050,000.00 1,700,000.00 1,275,000.00 21.12% 29,850.18 0.37% 1
2 Regular actions (75.00%) 006 005 001 003 8,050,000.00 700,000.00 525,000.00 8.70% 6,405.66 0.08% 1
2 Regular actions (75.00%) 006 003 001 003 8,050,000.00 900,000.00 675,000.00 11.18% 9,068.10 0.11% 1
2 Regular actions (75.00%) 005 005 001 003 8,050,000.00 300,000.00 225,000.00 3.73% 3,084.26 0.04% 1
2 Regular actions (75.00%) 010 002 001 003 8,050,000.00 1,200,000.00 900,000.00 14.91% 148,474.25 1.84% 1
Total : 2 8,050,000.00 7,250,000.00 5,437,500.00 90.06% 332,772.19 4.13% 8
3 Regular actions (75.00%) 006 002 001 003 7,242,302.13 3,088,688.13 2,316,516.10 42.65% 308,522.94 4.26% 1
3 Regular actions (75.00%) 009 002 001 001 7,242,302.13 809,400.19 607,050.14 11.18% 83,404.37 1.15% 1
3 Regular actions (75.00%) 002 011 001 003 7,242,302.13 1,087,455.00 815,591.25 15.02% 189,342.11 2.61% 2
3 Regular actions (75.00%) 003 002 001 003 7,242,302.13 994,340.20 745,755.15 13.73% 26,162.72 0.36% 1
3 Regular actions (75.00%) 002 002 001 003 7,242,302.13 741,318.60 555,988.95 10.24% 101,320.67 1.40% 1
3 Regular actions (75.00%) 007 002 001 002 7,242,302.13 443,100.00 332,325.00 6.12% 32,646.66 0.45% 1
3 Operating support (100.00%) 010 002 004 003 309,455.16 309,455.16 232,091.37 100.00% 37,196.34 12.02% 1
Total : 3 7,551,757.29 7,473,757.28 5,605,317.96 98.97% 778,595.81 10.31% 8
EN 1 EN
Transmission of Data – Article 42
CCI 2021EE65BVPR001
Title BMVI programme 2021-2027 for Estonia
Version 202410.0
EN 2 EN
Table of Contents
Table 3: Financial information and its breakdown by type of intervention for the AMIF, the ISF and the
BMVI (point (a) of Article 42(2)) .................................................................................................................. 3
EN 3 EN
Table 3: Financial information and its breakdown by type of intervention for the AMIF, the ISF and the BMVI (point (a) of Article 42(2))
Specific objective Co-financing rate (Annex
VI) Categorisation dimension Financial data
1 2 3 4 5 6 7 8 9 10 11 12 13
Type of intervention (Table 1 of
Annex VI, Fund specific
regulation)
Type of intervention (Table 2 of
Annex VI Fund specific
regulation)
Type of intervention (Table 3 of
Annex VI Fund specific
regulation)
Type of intervention (Table 4 of
Annex VI Fund specific
regulation)
Total financial allocation (EUR)
from the Fund and national
contribution
Total eligible cost of selected
operations (EUR)
Contribution from the funds to
selected operations (EUR)
Proportion of the total
financial allocation covered
with selected operations (%)
Total eligible expenditure
declared by beneficiaries (EUR)
Proportion of the total financial
allocation covered by eligible
expenditure declared by
beneficiaries (%)
Number of selected
operations
1 Regular actions (75.00%) 024 005 001 006 23,713,339.75 1,815,457.00 1,361,592.75 7.66% 371,450.06 1.57% 1
1 Regular actions (75.00%) 001 006 001 003 23,713,339.75 624,000.00 468,000.00 2.63% 155,358.18 0.66% 1
1 Regular actions (75.00%) 001 006 001 006 23,713,339.75 76,000.00 57,000.00 0.32% 16,530.24 0.07% 1
1 Regular actions (75.00%) 003 003 001 005 23,713,339.75 15,907,318.78 11,930,489.09 67.08% 2,647,487.04 11.16% 2
1 Regular actions (75.00%) 006 001 001 006 23,713,339.75 1,137,522.97 853,142.23 4.80% 28,581.40 0.12% 2
1 Regular actions (75.00%) 001 003 001 006 23,713,339.75 3,000,699.95 2,250,524.96 12.65% 387,116.57 1.63% 1
1 Regular actions (75.00%) 002 003 001 006 23,713,339.75 152,441.04 114,330.78 0.64% 7,332.60 0.03% 1
1 Regular actions (75.00%) 003 003 001 006 23,713,339.75 999,900.00 749,925.00 4.22% 3,051.79 0.01% 1
1 Specific actions (90.00%) 025 005 002 006 5,831,093.40 1,091,254.56 982,129.10 18.71% 63,082.53 1.08% 1
1 Specific actions (90.00%) 003 010 002 006 5,831,093.40 2,246,165.71 2,021,549.14 38.52% 63,385.45 1.09% 1
1 Specific actions (90.00%) 024 005 002 006 5,831,093.40 533,672.97 480,305.67 9.15% 49,151.89 0.84% 1
1 Specific actions (90.00%) 003 002 002 006 5,831,093.40 1,960,000.00 1,764,000.00 33.61% 0.00 0.00% 1
1 Annex IV actions (90.00%) 025 005 003 006 4,820,000.00 4,020,000.00 3,015,000.00 83.40% 172,575.68 3.58% 1
1 Annex IV actions (90.00%) 016 009 003 006 4,820,000.00 400,000.00 300,000.00 8.30% 10,609.66 0.22% 1
1 Annex IV actions (90.00%) 014 006 003 006 4,820,000.00 400,000.00 300,000.00 8.30% 49,752.87 1.03% 1
1 Operating support
(100.00%)
027 001 004 006 10,621,259.27 628,245.00 471,183.75 5.91% 71,520.88 0.67% 1
1 Operating support
(100.00%)
026 003 004 005 10,621,259.27 5,078,447.00 3,808,835.25 47.81% 239,266.99 2.25% 1
1 Operating support
(100.00%)
027 005 004 006 10,621,259.27 1,850,000.00 1,387,500.00 17.42% 916,516.31 8.63% 2
1 Operating support
(100.00%)
026 001 004 006 10,621,259.27 1,940,897.00 1,455,672.75 18.27% 456,315.17 4.30% 1
1 Operating support
(100.00%)
026 004 004 005 10,621,259.27 1,123,670.27 842,752.70 10.58% 83,391.68 0.79% 1
1 ETIAS regulation Art. 85(2)
(100.00%)
022 005 006 006 1,549,180.87 1,549,180.87 1,161,885.65 100.00% 59,709.18 3.85% 1
Total : 1 46,534,873.29 46,534,873.12 35,775,818.82 100.00% 5,852,186.17 12.58% 24
2 Regular actions (75.00%) 004 006 001 006 2,000,000.00 550,000.00 412,500.00 27.50% 40,847.31 2.04% 1
2 Regular actions (75.00%) 004 007 001 006 2,000,000.00 130,000.00 97,500.00 6.50% 0.00 0.00% 1
2 Regular actions (75.00%) 007 005 001 006 2,000,000.00 499,885.00 374,913.75 24.99% 294,351.82 14.72% 1
2 Regular actions (75.00%) 006 005 001 006 2,000,000.00 149,985.00 112,488.75 7.50% 0.00 0.00% 1
2 Regular actions (75.00%) 001 005 001 006 2,000,000.00 200,130.00 150,097.50 10.01% 0.00 0.00% 1
Total : 2 2,000,000.00 1,530,000.00 1,147,500.00 76.50% 335,199.13 16.76% 5
EN 4 EN
EN 1 EN
Transmission of Data – Article 42
CCI 2021EE65ISPR001
Title ISF Programme for Estonia 2021-2027
Version 202410.0
EN 2 EN
Table of Contents
Table 3: Financial information and its breakdown by type of intervention for the AMIF, the ISF and the
BMVI (point (a) of Article 42(2)) .................................................................................................................. 3
EN 3 EN
Table 3: Financial information and its breakdown by type of intervention for the AMIF, the ISF and the BMVI (point (a) of Article 42(2))
Specific objective Co-financing rate (Annex
VI) Categorisation dimension Financial data
1 2 3 4 5 6 7 8 9 10 11 12 13
Type of intervention (Table 1 of
Annex VI, Fund specific
regulation)
Type of intervention (Table 2 of
Annex VI Fund specific
regulation)
Type of intervention (Table 3 of
Annex VI Fund specific
regulation)
Type of intervention (Table 4 of
Annex VI Fund specific
regulation)
Total financial allocation (EUR)
from the Fund and national
contribution
Total eligible cost of selected
operations (EUR)
Contribution from the funds to
selected operations (EUR)
Proportion of the total
financial allocation covered
with selected operations (%)
Total eligible expenditure
declared by beneficiaries (EUR)
Proportion of the total financial
allocation covered by eligible
expenditure declared by
beneficiaries (%)
Number of selected
operations
1 Regular actions (75.00%) 029 001 001 004 5,096,407.00 5,096,407.00 3,822,305.25 100.00% 349,906.63 6.87% 5
1 Annex IV actions (90.00%) 029 001 003 004 5,757,560.25 5,757,560.25 4,318,170.00 100.00% 414,262.73 7.20% 3
1 Operating support
(100.00%)
033 001 004 004 5,312,106.99 5,312,106.99 3,984,080.25 100.00% 768,751.12 14.47% 5
Total : 1 16,166,074.24 16,166,074.24 12,124,555.50 100.00% 1,532,920.48 9.48% 13
2 Regular actions (75.00%) 005 005 001 004 1,770,000.00 500,000.00 375,000.00 28.25% 15,054.79 0.85% 1
2 Regular actions (75.00%) 030 005 001 003 1,770,000.00 120,000.00 90,000.00 6.78% 18,113.19 1.02% 1
2 Regular actions (75.00%) 005 006 001 004 1,770,000.00 600,000.00 450,000.00 33.90% 26,719.19 1.51% 1
2 Regular actions (75.00%) 030 006 001 004 1,770,000.00 350,000.00 262,500.00 19.77% 53,747.93 3.04% 1
2 Regular actions (75.00%) 015 006 001 001 1,770,000.00 200,000.00 150,000.00 11.30% 25,120.85 1.42% 1
2 Specific actions (90.00%) 010 003 002 004 477,668.00 417,668.00 375,901.20 87.44% 126,547.68 26.49% 1
2 Specific actions (90.00%) 030 003 002 004 477,668.00 60,000.00 54,000.00 12.56% 53,254.36 11.15% 1
Total : 2 2,247,668.00 2,247,668.00 1,757,401.20 100.00% 318,557.99 14.17% 7
3 Regular actions (75.00%) 006 008 001 004 13,112,000.00 4,002,000.00 3,001,500.00 30.52% 696,922.00 5.32% 2
3 Regular actions (75.00%) 005 008 001 004 13,112,000.00 1,100,000.00 825,000.00 8.39% 546,331.02 4.17% 1
3 Regular actions (75.00%) 015 005 001 004 13,112,000.00 510,000.00 382,500.00 3.89% 176,093.53 1.34% 1
3 Regular actions (75.00%) 019 008 001 004 13,112,000.00 4,800,000.00 3,600,000.00 36.61% 11,929.60 0.09% 3
3 Regular actions (75.00%) 031 008 001 004 13,112,000.00 700,000.00 525,000.00 5.34% 700,000.00 5.34% 1
3 Regular actions (75.00%) 028 005 001 004 13,112,000.00 300,000.00 225,000.00 2.29% 111,798.15 0.85% 1
3 Regular actions (75.00%) 008 007 001 004 13,112,000.00 1,000,000.00 750,000.00 7.63% 165,013.58 1.26% 1
3 Regular actions (75.00%) 006 005 001 004 13,112,000.00 700,000.00 525,000.00 5.34% 81,794.85 0.62% 1
3 Specific actions (90.00%) 015 005 002 004 484,521.00 484,521.00 436,069.00 100.00% 96,011.53 19.82% 1
3 Annex IV actions (90.00%) 022 005 003 004 2,250,000.00 1,500,000.00 1,125,000.00 66.67% 177,873.33 7.91% 1
3 Annex IV actions (90.00%) 024 006 003 004 2,250,000.00 750,000.00 562,500.00 33.33% 72,397.57 3.22% 1
3 Operating support
(100.00%)
022 001 004 004 1,490,000.00 1,490,000.00 1,117,500.00 100.00% 136,156.09 9.14% 1
Total : 3 17,336,521.00 17,336,521.00 13,075,069.00 100.00% 2,972,321.25 17.14% 15
Pikk 61 / 15065 Tallinn / Estonia / +372 612 5008 / [email protected] / www.siseministeerium.ee
Registry code 70000562
European Commission, DG Home
14.11.2024 No 14-13.2/79-1
Transmission of Data 30.11.2024 HOME
Funds
Herewith, the Estonian Ministry of the Interior is submitting data required by Article 42 of the
Regulation (EU) 2021/1060.
Yours Sincerely,
/signed digitally/
Tarmo Miilits
Secretary General
Annexes:
1. AMIF_Transmission of Data 11.2024
2. BMVI_Tansmission of Data 11.2024
3. ISF_Transmission of Data 11.2024
Ülle Leht +372 6125078