Dokumendiregister | Justiitsministeerium |
Viit | 7-2/6333 |
Registreeritud | 25.07.2025 |
Sünkroonitud | 28.07.2025 |
Liik | Sissetulev kiri |
Funktsioon | 7 EL otsustusprotsessis osalemine ja rahvusvaheline koostöö |
Sari | 7-2 Rahvusvahelise koostöö korraldamisega seotud kirjavahetus (Arhiiviväärtuslik) |
Toimik | 7-2/2025 |
Juurdepääsupiirang | Avalik |
Juurdepääsupiirang | |
Adressaat | UNIDROIT |
Saabumis/saatmisviis | UNIDROIT |
Vastutaja | Andres Suik (Justiits- ja Digiministeerium, Kantsleri vastutusvaldkond, Õiguspoliitika valdkond, Õiguspoliitika osakond, Tsiviilõiguse talitus) |
Originaal | Ava uues aknas |
EN GENERAL ASSEMBLY UNIDROIT 2025
85th session A.G. (85) 1
Rome, 11 December 2025 Original: English
July 2025
ANNOTATED DRAFT AGENDA
1. Opening of the session by the Secretary-General and the Chair of the General Assembly
2024-2025
2. Election of the Chair of the General Assembly 2025-2026
3. Adoption of the agenda (A.G. (85) 1)
4. Statement regarding the Organisation’s activity in 2025 (A.G. (85) 2)
5. Adoption of the Work Programme of the Organisation for the 2026-2028 triennium (A.G.
(85) 3)
6. Approval of proposal of allocation of functions of the Supervisory Authority for the MAC
Protocol Registry among UNIDROIT governing bodies (A.G. (85) 4)
7. Approval of proposal to establish a Liaison Office in Hong Kong SAR (China) (A.G. (85) 5)
8. Final modifications to the Budget and approval of the Accounts for the 2024 financial
year (A.G. (85) 4)
9. Adjustments to the Budget for the 2025 financial year (A.G. (85) 5)
10. Arrears in contributions of Member States (A.G. (85) 6)
11. Approval of the draft Budget for 2026 and observations submitted by Member States
(A.G. (85) 7)
12. Consideration of the work of the Special Committee to Update the UNIDROIT Regulations
(A.G. (85) 8)
13. Update on the pension scheme for UNIDROIT staff (A.G. (85) 9)
14. Update on the activities of the UNIDROIT Academy (A.G. (85) 10)
15. Update on the Preparations and Events of the Centenary
16. Any other business.
2. UNIDROIT 2025 – A.G. (85) 1
ANNOTATIONS
Item No. 1 – Opening of the session
1. The 85th session of the General Assembly will be held on 11 December 2025 at the seat of
UNIDROIT. The meeting will start at 9.00 CET.
Item No. 2 – Appointment of the Chair of the General Assembly 2025-2026
2. Paraguay, represented by Mr Miguel Angel Aranda Daroczi, Advisor to the Ministry of External
Relations, chaired the General Assembly for the period 2024-2025. According to the practice of yearly
rotation among the geographic regions into which UNIDROIT’s membership is divided in accordance
with Article 7(7) of the UNIDROIT Regulations, it will be for the European group of States to nominate
the Chair for the period 2025-2026.
Item No. 13 – Update on the pension scheme for UNIDROIT staff
3. The General Assembly will receive an update on the investment of the pension fund of
UNIDROIT Staff.
Item No. 14 – Update on the activities of the UNIDROIT Academy
4. The General Assembly will hear of the important developments of the IPLD Programme and
the Moot Court Initiatives organised by the UNIDROIT Secretariat with the support of Member States.
ACCOUNTS
Rome, March 2025
UNIDROIT 2025
A C C O U N T S
OF RECEIPTS AND EXPENDITURE FOR THE 2024 FINANCIAL YEAR
2. UNIDROIT 2025 – Accounts 2024
AUDITOR'S REPORT OUTTURN OF THE YEAR 2024 1. The budget for the 2024 financial year, approved by the General Assembly at its 82nd session on 14 December 2023, provided for actual expenditure of € 2,555,742.00 to be met by actual receipts
of € 2,555,742.00. 2. The statement of account for the 2024 financial year is as follows (in euro):
Actual Special accounts Total
– Receipts
– Expenditure
Debit balance
2,319,614.81
_2,620,269.42
300,654.61 =========
– – =======
2,319,614.81
_2,620,269.42
300,654.61 =========
3. The financial situation at the close of the 2024 financial year was as follows:
A) General funds:
– at the close of the 2023 financial year 391,120.41
– Debit balance for the 2024 financial year 300,654.61
– Balance at the close of the 2024 financial year
90,465.80
B) Working capital fund (sum deposited at the Unicredit Banca di Roma
account n° xxxx in euro):
– credit balance at the close of the 2023 financial year 375,670.91
– increases and reductions in the course of the 2024
financial year:
-283.56
– interest (see Chapter 13, Art. 4 of the Institute's Budget)
– –
– payment in respect of Chapter 12 of the Institute’s Budget
– –
– contributions of new Member States – –
– Credit balance in the fund at the close of the 2024 financial year
375,387.35
C) Excess contributions paid by States during 2024 in
respect of the 2025 financial year
39,237.00
D) Excess Cigna Medical Insurance paid during 2024 in
respect of the 2025 financial year
-70,818.95 =========
Total credit balance: 434,271.20 =========
UNIDROIT 2025 – Accounts 2024 3.
CONCLUSIONS The Auditor:
– having found that the receipts and payments recorded in the Institute's books are in conformity with the supporting vouchers and that they correspond with the balance held in the Institute's bank accounts with the Unicredit Banca di Roma, that is to say euro account n° xxxx, account n° xxxx relating to the Working capital fund;
– having ascertained that the funds of the Institute available at the close of the financial year as
reflected in the cash situation (APPENDIX A, parts A and B) correspond to those declared by the Unicredit Banca di Roma in respect of each of the above-mentioned bank accounts;
– expresses the opinion that the accounts of receipts and expenditure for the 2024 financial year
may be approved.
Rome, March 2025
AUDITOR
4. UNIDROIT 2025 – Accounts 2024
APPENDIX A
GENERAL FINANCIAL SITUATION AT THE CLOSE OF THE 2024 FINANCIAL YEAR (in euro)
At 31/12/2023
Increases (+) Reductions (-)
At 31/12/2024
a) General funds 391,120.41 -300,654.61 90,465.80
Cash account 391,120.41 -300,654.61 90,465.80
b) Reserve fund for retirement
allowances for Categories B and C
staff in accordance with Art. 67 of
the Regulations
– –
– –
– –
c) Payment in respect of chapter 8
art.2 of the Institute’s budget for
the 2024 financial year
– –
– –
– –
d) Revolving funds 375,670.91 -283.56 375,387.35
e) Excess contributions paid by
States during 2024 in respect of
the 2025 financial year
146,517.00
-107,280.00
39,237.00
f) Excess Cigna Medical insurance
during 2024 in respect of the 2025
financial year
________– –
__-70,818.95
__-70,818.95
Overall total 913,308.32 -479,037.12 434,271.20
CASH SITUATION AT THE CLOSE OF THE 2024 FINANCIAL YEAR
A) CASH ACCOUNT (including only the general funds)
a) Deposits on euro accounts at the Unicredit Banca di Roma:
● Credit balance of account n° xxxx
in euro at 28.02.2025 according to
the bank's statement dated
28.2.2025
● Transactions carried out between 1
January and 28 February 2025
relating to the 2025 financial year
– Receipts
– Payments
– Excess contributions paid by
States during 2024 in respect
of the 2025 financial year
– Excess Cigna medical insurance
paid during 2024 in respect of
2025 financial year
● Credit balance
● Credit balance at the close of the
2024 financial year
-1,221,639.57
+542,599.94
_+39,237.00
_-70,818.95
carried forward
769,505.43
-679,039.63
90,465.80
58,883.85
UNIDROIT 2025 – Accounts 2024 5.
brought forward 58,883.85
B) WORKING CAPITAL FUND and RESERVE FUNDS
● Working Capital Fund deposited on
account n° xxxx at the Unicredit Banca di Roma: – Account balance at 31.12.2024
according to the bank's statement dated 28.02.2025
● Reserve fund for retirement allowances for
Categories B and C staff deposited on account no. xxxx at the Banca di Roma: – Account balance at 31.12.2024
according to the bank's statement
dated 28.02.2025
Overall total reflecting the financial situation (A + B)
375,670.91
-283.56
__375,387.35
434,271.20 ========
6. UNIDROIT 2025 – Accounts 2024
CONTRIBUTIONS OF PARTICIPATING GOVERNMENTS
Sums due in 2024
Sums received Difference to be carried
over to the next financial year
For preceding
years
1 (-) (+) 2
For 2024 (ANNEX I
to the Budget) 3
Total
4 (1 + 3)
For the financial
year 2024
(bank charges not deducted)
5
Total including sums paid in
excess in
preceding years (Chap. 1/2) 6 (2 + 5)
less
7 (4 – 5)
more
8 (6 – 4)
(in euro)
CHINA FRANCE GERMANY JAPAN UNITED KINGDOM UNITED STATES OF AMERICA
BRAZIL
CANADA AUSTRALIA REPUBLIC OF KOREA RUSSIAN FEDERATION SPAIN MEXICO
NETHERLANDS SAUDI ARABIA SWITZERLAND
TÜRKIYE ARGENTINA
AUSTRIA
BELGIUM DENMARK INDIA INDONESIA
– – – – – – – – – – – –
– –
– – – – – – – –
+59,004.00 – –
– – – – – – – –
-40,430.00
– –
– – – – – – – –
134,100.00 134,100.00 134,100.00 134,100.00 134,100.00 134,100.00
48,276.00
96,552.00 59,004.00 59,004.00 59,004.00 59,004.00 48,276.00
48,276.00 48,276.00 48,276.00 48,276.00 21,456.00
29,502.00
29,502.00 29,502.00 29,502.00 29,502.00
134,100.00 134,100.00 134,100.00 134,100.00 134,100.00 134,100.00
48,276.00
96,552.00 59,004.00 59,004.00 59,004.00 59,004.00 48,276.00
48,276.00 48,276.00 48,276.00 48,276.00 61,886.00
29,502.00
29,502.00 29,502.00 29,502.00 29,502.00
134,100.00 134,100.00 134,100.00 134,100.00 134,100.00 134,100.00
48,276.00
96,552.00 59,004.00 59,004.00
– – – –
48,276.00
48,276.00 48,276.00 48,276.00 48,276.00 40,430.00
29,502.00
29,502.00 29,502.00 29,502.00 29,502.00
134,100.00 134,100.00 134,100.00 134.100.00 134,100.00 134,100.00
48,276.00
96,552.00 59,004.00 59,004.00
– – 59,004.00 48,276.00
48,276.00 48,276.00 48,276.00 48,276.00 40,430.00
29,502.00
29,502.00 29,502.00 29,502.00 29,502.00
– – – – – – – – – – – –
– –
– – – – – –
59,004.00 – – – –
– – – – – – – –
21,456.00
– –
– – – – – – – –
– – – – – – – – – – – –
– –
– – – – – – – – – – – –
– – – – – – – – – –
– –
– – – – – – – –
UNIDROIT 2025 – Accounts 2024 7.
Sums due in 2024
Sums received
Difference to be carried over to the next financial year
For preceding
years
1 (-) (+) 2
For 2024 (ANNEX I
to the budget) 3
Total
4 (1 + 3)
For the financial
year 2024 (bank charges not
deducted) 5
Total including sums paid in
excess in preceding years
(Chap. 1/2) 6 (2 + 5)
less
7 (4 – 5)
more
8 (6 – 4)
(in euro)
NORWAY POLAND SWEDEN
VENEZUELA IRELAND PORTUGAL CHILE COLOMBIA CZECH REPUBLIC EGYPT
FINLAND GREECE HUNGARY IRAN NIGERIA PAKISTAN ROMANIA
SLOVAKIA SOUTH AFRICA SINGAPORE BULGARIA CROATIA
LATVIA
LITHUANIA LUXEMBOURG SLOVENIA URUGUAY
– – – – – –
-231,835.68 – –
+24,138.00 -40,480.00
– – – – – –
– – – – – –
-20,240.00 -43,640.07 -40,480.00
– –
– – – –
+24,138.00 – – – –
+13,079.00
+13,079.00 – –
+13,079.00 – –
29,502.00 29,502.00 29,502.00
29,502.00 24,138.00 24,138.00 21,456.00 21,456.00 21,456.00 21,456.00
21,456.00 21,456.00 21,456.00 21,456.00 21,456.00 21,456.00 21,456.00
21,456.00 21,456.00 24,138.00 13,410.00 13,410.00
13,410.00
13,410.00 13,410.00 13,410.00 13,410.00
29,502.00 29,502.00 29,502.00
261,337.68 24,138.00 24,138.00 61,936.00 21,456.00 21,456.00 21,456.00
21,456.00 21,456.00 21,456.00 41,696.00 65,096.07 61,936.00 21,456.00
21,456.00 21,456.00 24,138.00 13,410.00 13,410.00
13,410.00
13,410.00 13,410.00 13,410.00 13,410.00
29,502.00 29,502.00 29,502.00
– – 24,138.00
– – – –
21,456.00 21,456.00 21,456.00
21,456,00 21,456.00 21.456,00 41,696.00
– – – –
20,240.00
21,456.00 21,456.00
– – 13,410.00 13,410.00
12,748.00
13,741.00 13,410.00 13,741.00 13,410.00
29,502.00 29,502.00 29,502.00
– – 24,138.00 24,138.00
– – 21,456.00 21,456.00 21,456.00
21,456.00 21,456.00 21,456.00 41,696.00
– – – –
20,240.00
21,456.00 21,456.00 24,138,00 13,410.00 13,410.00
25,827.00
26,820.00 13,410.00 26,820.00 13,410.00
– – – – – –
261,337.68 – – – –
61,936.00 – – – – – –
– – – – – – – –
65,096.07 61,936.00 1,216,00
– – – – – – – – – –
– –
– – – – – – – –
– – – – – –
– – – – – – – – – – – – – –
– – – – – – – – – – – – – –
– – – – – – – – – –
12,417.00
13,410.00 – –
13,410.00 - –
8. UNIDROIT 2025 – Accounts 2024
Sums due in 2024
Sums received
Difference to be carried over to the next financial year
For preceding
years
1 (-) (+) 2
For 2024
(ANNEX I to the budget)
3
Total
4 (1 + 3)
For the financial year 2024
(bank charges not
deducted)
5
Total including sums paid in
excess in preceding years
(Chap, 1/2)
6 (2 + 5)
less
7 (4 – 5)
more
8 (6 – 4)
(in euro)
CYPRUS ESTONIA
MALTA PARAGUAY SERBIA TUNISIA MONGOLIA HOLY SEE SAN MARINO
– – – –
– – – – – – – – – – – – – –
10,728.00 10,728.00
10,728.00 10,728.00 10,728.00 10,728.00 10,728.00 2,682.00 2,682.00
10,728.00 10,728.00
10,728.00 10,728.00 10,728.00 10,728.00 10,728.00 2,682.00 2,682.00
10,728.00 10,728.00
10,728.00 – –
10,728.00 – –
10,728.00 2,682.00 2,682.00
10,728.00 10,728.00
10,728.00 – –
10,728.00 – –
10,728.00 2,682.00 2,682.00
– – – –
– – 10,728.00
– – 10,728.00
– – – – – –
– – – –
– – – – – – – – – – – – – –
TOTAL
+146,517.00 -417,105.75
2,239,470.00
2,656,575.75
1,995,858.00
2,142,375.00
553,437.75
39,237.00
Contributions paid to be brought forward to the 2025 financial year
39,237.00
Contributions relating to the 2024 financial year
2,103,138.00
RECEIPTS
10. UNIDROIT 2025 – Accounts 2024
RECEIPTS (in euro)
2024 Difference
ITEMS Estimate Receipts
Chap.
Art.
for 2024
received More Less
Estimated balance on 1 January 2024
391,120.41
391,120.41
1 A) Ordinary receipts:
Contributions of participating Governments
1 Italian Government 134,100.00 134,100.00 – – – –
2 Other participating Governments 2,338,642.00 2,103,138.00 – – 235,504.00
3 Extraordinary contribution Spanish Government – – 14,000.00 14,000.00 – –
4 Estimated profits on exchange rate p.m. – – – – – –
5 Contributions from new Member States – – – – – – – –
Total
2,472,742.00
==========
2,251,238.00
=========
14,000.00
=======
235,504.00
========
2
Other receipts
1
Interest
0
0
– –
– –
2 Contribution to overhead expenses 15,000.00 15,000.00 – – – –
3 Sale of publications 45,000.00 30,793.25 – – 14,206.75
4 Private donation (Aviareto) 23,000.00
=========
22,583.56
=========
– –
========
416.44
========
Total ordinary receipts
2,555,742.00
=========
2,319,614.81
=========
14,000.00
========
250,127.19
========
Total carried forward
2,555,742.00
2,319,614.81
14,000.00
250,127.19
UNIDROIT 2025 – Accounts 2024 11.
2024
Difference
ITEMS Estimate Receipts
Chap.
Art.
for 2024 Received More Less
brought forward
2,555,742.00
2,319,614.81
14,000.00
250,127.19
B) Extraordinary receipts
3
Various receipts
Tax Reimbursement Credit
– –
– –
– –
– –
Total extraordinary receipts
– –
=========
– –
=========
– –
========
– –
========
Total actual receipts
2,555,742.00
=========
2,710,735.22
=========
405,120.41
========
250,127.19
========
C) Special accounts
4
Revolving funds
1 Working Capital Fund p.m. – – – – – –
2 Interest on the assets of the Reserve Fund for
retirement benefits (Article 67 of the Regulations)
– –
– –
– –
– –
3 Interest on the assets of the Working Capital
Fund and contributions of new member States
– –
– –
– –
– –
Total special accounts
– –
=========
– –
=========
– –
========
– –
========
Total actual receipts
2,555,742.00
=========
2,710,735.22
=========
405,120.41
========
250,127.19
========
12. UNIDROIT 2025 – Accounts 2024
SUMMARY OF RECEIPTS
Difference ITEMS Estimate Receipts
for 2024 received more less
Estimated balance on 1 January 2024
– –
=========
391,120.41
=========
391,120.41
========
– –
========
A) Ordinary receipts
2,555,742.00
=========
2,319,614.81
=========
– –
========
236,127.19
========
B) Extraordinary receipts
– –
=========
– –
=========
– –
========
– –
========
Total actual receipts
2,555,742.00
=========
2,710,735.22
=========
391,120.41
========
236,127.19
========
C) Special accounts
– –
=========
– –
=========
– –
========
– –
========
Total receipts
2,555,742.00
=========
2,710,735.22
=========
391,120.41
========
236,127.19
========
EXPENDITURE
14. UNIDROIT 2025 – Accounts 2024
EXPENDITURE (in euro)
2024
Difference ITEMS Estimate Actual
Chap.
Art.
for 2024 Expenditure Saving Excess
A) Ordinary expenditure
1
Reimbursement of expenses
1 Governing Council and Permanent Committee 53,000.00 51,011.94 1,988.06 – –
2
3
4
Auditor
Administrative Tribunal
Committees of experts
5,000.00
p.m.
170,000.00
5,203.86
p.m.
146,209.01
– –
– –
23,790.99
203.86
– –
– –
5
6
7
Official journeys and promotion of activities
Interpreters
Representation
70,000.00
20,000.00
___8,000.00
68,349.04
27,793.56
___8,975.02
1,650.96
– –
_______– –
– –
7,793.56
___975.02
Total
326,000.00
========
307,542.43
========
27,430.01
=======
8,972.44
=======
2 Salaries and allowances:
1 Salaries of Categories A, B and C staff 1,367,520.00 1,451,425.02 – – 83,905.02
2
3
Remuneration for occasional collaborators
Tax reimbursement
15,000.00
– –
9,809.65
– –
5,190.35
– –
– –
– –
Total 1,382,520.00
=========
1,461,234.67
=========
5,190.35
=======
83,905.02
=======
carried forward 1,708,520.00 1,768,777.10
32,620.36
92,877.46
UNIDROIT 2025 – Accounts 2024 15.
2024
Difference
ITEMS Estimate Actual
Chap.
Art.
for 2024 Expenditure Saving Excess
brought forward 1,708,520.00 1,768,777.10
32,620.36
92,877.46
3 Social security charges
1 Insurance against disablement, old age and
sickness
552,972.00
531,500.23
21,471.77
– –
2
3
Accident insurance
Compensation retired members of staff
5,000.00
___2,250.00
8,786.93
___1,862.72
– –
___387.28
3,786.93
_____– –
Total
560,222.00
========
542,149.88
========
21,859.05
=======
3,786.93
======
4
Administrative expenses:
1 Stationery 10,000.00 11,121.54 – – 1,121.54
2 Telephone 15,000.00 22,950.73 – – 7,950.73
3 Postage 6,000.00 7,762.96 – – 1,762.96
4 Miscellaneous 2,000.00 2,380.08 – – 380.08
5 Printing of publications __10,000.00 ___8,588.04 __1,411.96 ______– –
Total 43,000.00
========
52,803.35
========
1,411.96
=======
11,215.31
=======
carried forward
2,311,742.00
2,363,730.33
55,891.37
107,879.70
16. UNIDROIT 2025 – Accounts 2024
2024
Difference
ITEMS Estimate Actual
Chap.
Art.
for 2024 Expenditure Saving Excess
brought forward 2,311,742.00 2,363,730.33 55,891.37 107,879.70
5 Maintenance costs
1 Electricity 20,000.00 23,356,97 – – 3,356.97
2 Heating 25,000.00 15,696.08 9,303.92 – –
3 Water 5,000.00 6,356.53 – – 1,356.53
4 Insurance of premises 12,000.00 10,994.68 1,005.32 – –
5 Office equipment 23,000.00 40,110.40 – – 17,110.40
6 Upkeep of building, public services 30,000.00 33,451.87 – – 3,451.87
7 Labour costs ___15,000.00 ___24,878.53 ________– – __9,878.53
Total 130,000.00
=========
154,845.06
=========
10,309.24
========
35,154.30
=======
6 Library
1 Purchase of books 80,000.00 58,961.39 21,038.61 – –
2 Binding 4,000.00 2,053.93 1,946.07 – –
7
8
3
1
2
3
Software
Total
Total actual expenses
Legal co-operation programme
Various reserve funds
Reserve fund for unforeseen expenditure
Reserve fund for retirement allowance for
general services staff
Reserve fund for payment of compensation to
staff who do not enjoy all the advantages
provided for in Article 7 of the
Headquarters Agreement
___30,000.00
114,000.00
=========
2,555,742.00
=========
0
==
– –
– –
– –
=========
___40,678.71
101,694.03
=========
2,620,269.42
=========
0
==
– –
– –
– –
=========
_______ – –
22,984.68
========
89,185.29
========
0
==
– –
– –
– –
========
__10,678.71
10,678,71
========
153,712.71
========
0
==
– –
– –
– –
========
carried forward 2,555,742.00 2,620,269.42 89,185.29 153,712.71
UNIDROIT 2025 – Accounts 2024 17.
2024
Difference
ITEMS Estimate Actual
Chap.
Art.
for 2024 expenditure Saving Excess
brought forward 2,555,742.00 2,620,269.42 89,185.29 153,712.71
B) Extraordinary expenditure
9 Working Capital Fund – –
– – – –
– –
10 Convening of a diplomatic Conference for the
adoption of one of the Institute’s draft
Conventions or a scientific event
____ – –
_____ – –
__ – –
___ – –
Total extraordinary expenditure 0
=========
– –
==========
0
========
0
=========
Total actual expenditure 2,555,742.00
=========
2,620,269.42
==========
89,185.29
========
153,712.71
=========
C) Special accounts
11 Revolving funds
1 Working Capital Fund p.m. – – – – – –
2 Expenditure as balanced by receipts p.m. – – – – – –
3 Interest on the assets of the Reserve Fund for
retirement pay in accordance with Article 67 of
the Regulations
– –
– –
– –
– –
4 Interest on Working Capital Fund and
contributions of new member States
– –
– –
– –
– –
5 Payment of an account of a retirement allowance
from the Reserve Fund to the last employee
enjoying this allowance
– –
– –
– –
– –
Total special accounts – –
=========
– –
==========
– –
=========
– –
========
Total expenditure
2,555,742.00
==========
2,620,269.42
==========
89,185.29
=========
153,712.71
========
18. UNIDROIT 2025 – Accounts 2024
SUMMARY OF EXPENDITURE
Difference ITEMS Estimate Actual
for 2024 expenditure Saving Excess
A) Ordinary expenditure
Chap. 1. Reimbursement of expenses
326,000.00
307,542.43
18,457.57
– –
Chap. 2. Salaries and allowances 1,382,520.00 1,461,234.67 – – 78,714.67
Chap. 3. Social security charges 560,222.00 542,149.88 18,072.12 – – Chap. 4. Administrative expenses 43,000.00 52,803.35 – – 9,803.35
Chap. 5. Maintenance costs 130,000.00 154,845.06 – – 24,845.06
Chap. 6 Library Chap. 7 Legal Co-operation programme
Chap. 8 Various Reserve Funds
Total Actual expenditure
B) Extraordinary expenditure
114,000.00 0
____________0
2,555,742.00
==========
101,694.03 0
____________0
2,620,269.42
==========
12,305.97 0
___________0
48,835.66
=========
– – 0
__________0
113,363.08
========
Chap. 9 Working Capital Fund
– –
– –
– –
– –
Chap. 10 Convening of a diplomatic Conference for the
adoption of one of the Institute’s draft
Convention or a scientific event
___ – –
__ – –
__ – –
____ – –
Total extraordinary expenditure
– –
=========
– –
=========
– –
========
– –
========
Total actual expenditure
2,555,742.00
=========
2,620,269.42
=========
48,835.66
========
113,363.08
======== C) Special accounts
Chap. 11 Revolving funds
– – ==========
– – ==========
– – ========
– – ========
Total expenditure
2,555,742.00 ==========
2,620,269.42 ==========
48,835.66 ========
113,363.08 ========
UNIDROIT 2025 – Accounts 2024 19.
GENERAL SUMMARY OF THE 2024 FINANCIAL YEAR
(in euro)
Financial year
2024
General
funds
A) Cash total at the close of
the 2023 financial year
B) Total actual receipts
C) Total actual expenditure
Credit balance for the 2024
financial year
D) Cash total at the close of
the 2024 financial year
2,319,614.81
2,620,269.42
=========
391,120.41
-300,654.61
90,465.80
20. UNIDROIT 2025 – Accounts 2024
WORKING CAPITAL FUND
2024 FINANCIAL YEAR
(in euro)
At 31.12.2023 VARIATIONS
At 31.12.2024
Increases Reductions
Sum in hand on
31.12.2023
Interest on bank
account n° xxxx
(Chap.13 – art. 4)
Contributions of new
Member States
during 2024 financial
year
Reductions in the
course of the 2024
financial year
Total variations
Sum in hand on
31.12.2024
375,670.91
375,670.91
========
=======
-283.56
-283.56
=======
375,387.35
========
EN UNIDROIT 2025
Draft Budget 2026
Original: English
July 2025
Draft Budget for the 2026 financial year
(prepared by the UNIDROIT Secretariat)
Summary Explanation of the proposed expenditure and receipts under the
2026 draft Budget
Action to be taken Formulation of observations to be transmitted to the Finance
Committee at its 100th session (Rome, October 2025)
I. INTRODUCTION
1. The first draft of the Budget, providing estimates of receipts and expenditure for the 2026
financial year prepared by the Secretariat (UNIDROIT 2025 – F.C. (99) 4), was examined by the Finance
Committee at its 99th session (27 March 2025), in accordance with Article 26 of the UNIDROIT
Regulations. Those first estimates were then submitted to the Governing Council, which at its 105th
session, established the draft Budget for 2026, as set forth in the Annex to this document, taking
into account the opinion expressed by the Finance Committee.
2. The draft Budget is now transmitted to Member States, for their review and comments, which
should be submitted to the Secretariat by 15 September 2025. Thereafter, the draft Budget will be
submitted, together with any comments received by the Secretariat, to the Finance Committee, for
consideration at its 100th session, to be held in October 2025. The Committee will at that time
formulate its final opinion on the draft Budget before its submission for consideration and adoption
to the General Assembly at its 85th session, to be held in Rome on 11 December 2025.
2. UNIDROIT 2025 – Draft Budget 2026
ANNEXE
DRAFT BUDGET FOR THE 2026
FINANCIAL YEAR
UNIDROIT 2025 – Draft Budget 2026 3.
RECEIPTS (in Euro)
Budget 20251 Budget 2026
Chapter 1: Contributions of Member States
Art. 1 (Member States’ Contributions) 2,412,574.00 2,453,900.002
Chapter 2: Other receipts
Art. 1 (Interest) 0.00 0.003
Art. 2 (Contributions to overhead expenses) 15,000.00 15,000.004
Art. 3 (Sale of publications) 45,000.00 45,000.005
Art. 4 (Aviareto) 23,000.00 23,000.006
Total receipts 2,495,574.00 2,536,900.00
EXPLANATORY NOTES TO THE DRAFT BUDGET – RECEIPTS
1 The numbers given in this column correspond to those found in the Budget for 2025 approved
by the Finance Committee at its 98th session on 24 October 2024 (see UNIDROIT 2024 – F.C. (98) 6)
and subsequently approved by the General Assembly at its 84th session in Rome on 12 December
2024 (see UNIDROIT 2024 – A.G. (84) 6).
2 The expected amount of contributions of Member States for 2026 corresponds to the UNIDROIT
Contributions Chart approved by the General Assembly at its 82nd session (Rome, 14 December 2023)
(see UNIDROIT 2023 – A.G. (82) 9 and A.G. (82) 11) and based on the expectation that arrears in
Member State contributions would be reduced.
3 The Secretariat estimates the interest earned on deposits in checking accounts to be close to
zero again for 2026.
4 This sum represents the share of the Office for Italy and San Marino of the International
Labour Organization in the operating expenses of the premises of UNIDROIT.
5 The Secretariat estimates the receipts from the sale of publications in 2026 to be
approximately the same as in 2025.
6 UNIDROIT expects to receive in 2026 a payment of USD 25,000 from Aviareto, the International
Registry under the Aircraft Protocol to the Cape Town Convention, in accordance with a renewed
licencing agreement by which UNIDROIT is to provide an electronic version of the revised fifth edition
of the Aircraft Protocol Official Commentary by Sir Roy Goode for Aviareto to make available to users
of the International Registry.
4. UNIDROIT 2025 – Draft Budget 2026
EXPENDITURE (in Euro)
Budget 20251 Budget 2026
Chapter 1 – Meeting costs and official travel2
Art. 1 (Governing Council and Permanent Committee) 53,000.00 53,000.00
Art. 2 (Auditor) 5,000.00 5,200.00
Art. 3 (Administrative Tribunal)
Art. 4 (Committees of Experts) 140,000.00 140,000.00
Art. 5 (Official journeys and promotion of activities) 45,000.00 45,000.00
Art. 6 (Interpreters) 18,000.00 10,000.00
Art. 7 (Representation) 6,000.00 6,000.00
Subtotal 267,000.00 259,200.00
Chapter 2 – Salaries and allowances3
Art. 1 (Salaries of Categories D, P and GS staff and
consultants)
1,385,328.00 1,450,000.00
Art. 2 (Remuneration for occasional collaborators) 10,000.00 10,000.00
Art. 3 (Tax reimbursement) 0.00 0.00
Subtotal 1,395,328.00 1,460,000.00
Chapter 3 – Social security charges4
Art. 1 (Insurance against disablement, old age, and
sickness)
552,567.00 530,000.00
Art. 2 (Accident insurance) 9,000.00 8,800.00
Art. 3 (Compensation for retired members of staff) 1,900.00 1,900.00
Subtotal 563,467.00 540,700.00
Chapter 4 – Administrative expenses5
Art. 1 (Stationery) 10,000.00 10,000.00
Art. 2 (Telephone, fax, and Internet) 14,400.00 18,000.00
Art. 3 (Postage) 6,000.00 6,000.00
Art. 4 (Miscellaneous) 2,000.00 2,000.00
Art. 5 (Printing of publications) 8,000.00 8,000.00
Subtotal 40,400.00 44,000.00
Chapter 5 – Maintenance costs6
Art. 1 (Electricity) 20,000.00 20,000.00
Art. 2 (Heating) 20,000.00 15,000.00
Art. 3 (Water) 5,000.00 5,000.00
Art. 4 (Insurance of premises) 11,000.00 11,000.00
Art. 5 (Office equipment) 21,379.00 20,000.00
Art. 6 (Upkeep of building, public services) 25,000.00 25,000.00
Art. 7 (Labour costs) 15,000.00 25,000.00
Subtotal 117,379.00 121,000.00
Chapter 6 – Library7
Art. 1 (Purchase of books) 80,000.00 80,000.00
Art. 2 (Binding) 2,000.00 2,000.00
Art. 3 (Software) 30,000.00 30,000.00
Subtotal 112,000.00 112,000.00
Total expenditure 2,495,574.00 2,536,900.00
UNIDROIT 2025 – Draft Budget 2026 5.
EXPLANATORY NOTES TO THE DRAFT BUDGET - EXPENDITURE
1 The numbers given in this column correspond to those found in the Budget for 2025 approved
by the Finance Committee at its 98th session on 24 October 2024 (see UNIDROIT 2024 – F.C. (98) 6)
and subsequently approved by the General Assembly at its 84th session in Rome on 12 December
2024 (see UNIDROIT 2024 – A.G. (84) 6).
2 Purpose of expenditure: to cover travel and subsistence expenses incurred by the
Members of the Governing Council and of the Permanent Committee in their attendance of sessions
of those bodies; the fees due to the auditor appointed by the General Assembly; the costs of hearings
of the Administrative Tribunal, registrar services, and sums awarded by the Tribunal for settlement
of claims; the costs incurred by UNIDROIT in organising meetings of committees of experts and other
meetings associated with UNIDROIT’s Work Programme; the travel and subsistence expenses incurred
by representatives of UNIDROIT, members of staff, and collaborators in connection with the attendance
of meetings of other organisations with which UNIDROIT cooperates, as well as missions intended to
further awareness of UNIDROIT’s work in general and, where appropriate, to encourage accession to
the Statute of the Organisation; the cost of simultaneous interpretation at meetings held by UNIDROIT;
and the cost of representation functions, such as receptions and similar events organised by UNIDROIT
in connection with its meetings.
Compared to the Budget for 2025, the Secretariat is forecasting a decrease in expenditure
with respect to Article 6 (Interpreters) given that the Secretariat aims at using online simultaneous
translation services instead of in-person interpreters for short meetings (e.g., the meetings of the
Finance Committee).
3 Purpose of expenditure: to cover the salaries and allowances of the professional,
administrative, secretarial and library members of UNIDROIT staff, as well as remuneration of
consultants.
With respect to Article 1 (Salaries of Categories D, P and GS staff and consultants), the
Secretariat deems it prudent to forecast an increase of approximately 5% in order to reflect the
annual increase in salaries due to the design of the salary system and considering the evolution of
expenditure for salaries in recent years.
4 Purpose of expenditure: insurance coverage of staff members against disability, old age,
sickness, and accidents, in accordance with the UNIDROIT Regulations. Article 3 concerns payments to
one retired member of staff to cover the periods, in the past, during which he was not covered for
social security purposes.
With respect to Article 1 (Insurance against disablement, old age, and sickness), the
Secretariat estimates that expenditure would be lower than in the Budget for 2025 given the relative
increase in the number of consultants, for which no social security contributions are due.
With respect to Article 2 (Accident insurance), the estimated expenditure at EUR 8,800.00 is
in line with the actual expenditure under this budget line in recent years.
5 Purpose of expenditure: to cover ordinary running expenses of UNIDROIT (purchase of
stationery, telephone charges, postage of materials and correspondence, etc.). With respect to
Article 2 (Telephone, fax, and Internet), the Secretariat estimates that the costs will amount to
approximately EUR 18,000.00 considering the recently established increase in internet capacity to
facilitate online meetings.
6 Purpose of expenditure: to cover utility fees (electricity, water, and gas bills), building
maintenance costs (insurance, ordinary repairs for the building, maintenance of elevators) and
charges for municipal services (i.e., waste disposal). The Secretariat proposes to increase Article 7
6. UNIDROIT 2025 – Draft Budget 2026
(Labour costs) by EUR 10,000.00 considering the higher actual expenditure under this budget line in
recent years.
7 Purpose of expenditure: to cover the cost of acquisitions for the Library’s stock of books
and the maintenance of its subscriptions to law journals, binding of periodicals and subscriptions to
electronic journals and databases. No change is proposed for 2026.
Tere!
Eesti Saatkond Roomas edastab info UNIDROITlt.
Tervitades
Kadi
Auksmann
PA to the Ambassador
Embassy of Estonia
+39 06 84407510
Via Clitunno34-36, 00198 Roma
From: UNIDROIT Secretariat <[email protected]>
Sent: Friday, July 25, 2025 9:12 AM
To: Saatkond Roomas üldaadress (e-mail) <[email protected]>
Subject: 85th Session of the UNIDROIT General Assembly – Invitation and annotated draft Agenda; draft Budget 2026 financial year - Estonia
Dear Sir, Madam,
Please find attached Note Verbale GAs/916 concerning the 85th session of the General Assembly, which will take place at the seat of Unidroit on Thursday, 11 December 2025, from 9.00 a.m. to 5 p.m., as well as the draft agenda for the session.
Furthermore, please find attached Note Verbale FCo/915, inviting your Government to provide comments on the Unidroit draft Budget for the 2026 financial year.
Best regards,
Unidroit Secretariat
|
|
EN GENERAL ASSEMBLY UNIDROIT 2025
85th session A.G. (85) 1
Rome, 11 December 2025 Original: English
July 2025
ANNOTATED DRAFT AGENDA
1. Opening of the session by the Secretary-General and the Chair of the General Assembly
2024-2025
2. Election of the Chair of the General Assembly 2025-2026
3. Adoption of the agenda (A.G. (85) 1)
4. Statement regarding the Organisation’s activity in 2025 (A.G. (85) 2)
5. Adoption of the Work Programme of the Organisation for the 2026-2028 triennium (A.G.
(85) 3)
6. Approval of proposal of allocation of functions of the Supervisory Authority for the MAC
Protocol Registry among UNIDROIT governing bodies (A.G. (85) 4)
7. Approval of proposal to establish a Liaison Office in Hong Kong SAR (China) (A.G. (85) 5)
8. Final modifications to the Budget and approval of the Accounts for the 2024 financial
year (A.G. (85) 4)
9. Adjustments to the Budget for the 2025 financial year (A.G. (85) 5)
10. Arrears in contributions of Member States (A.G. (85) 6)
11. Approval of the draft Budget for 2026 and observations submitted by Member States
(A.G. (85) 7)
12. Consideration of the work of the Special Committee to Update the UNIDROIT Regulations
(A.G. (85) 8)
13. Update on the pension scheme for UNIDROIT staff (A.G. (85) 9)
14. Update on the activities of the UNIDROIT Academy (A.G. (85) 10)
15. Update on the Preparations and Events of the Centenary
16. Any other business.
2. UNIDROIT 2025 – A.G. (85) 1
ANNOTATIONS
Item No. 1 – Opening of the session
1. The 85th session of the General Assembly will be held on 11 December 2025 at the seat of
UNIDROIT. The meeting will start at 9.00 CET.
Item No. 2 – Appointment of the Chair of the General Assembly 2025-2026
2. Paraguay, represented by Mr Miguel Angel Aranda Daroczi, Advisor to the Ministry of External
Relations, chaired the General Assembly for the period 2024-2025. According to the practice of yearly
rotation among the geographic regions into which UNIDROIT’s membership is divided in accordance
with Article 7(7) of the UNIDROIT Regulations, it will be for the European group of States to nominate
the Chair for the period 2025-2026.
Item No. 13 – Update on the pension scheme for UNIDROIT staff
3. The General Assembly will receive an update on the investment of the pension fund of
UNIDROIT Staff.
Item No. 14 – Update on the activities of the UNIDROIT Academy
4. The General Assembly will hear of the important developments of the IPLD Programme and
the Moot Court Initiatives organised by the UNIDROIT Secretariat with the support of Member States.
ACCOUNTS
Rome, March 2025
UNIDROIT 2025
A C C O U N T S
OF RECEIPTS AND EXPENDITURE FOR THE 2024 FINANCIAL YEAR
2. UNIDROIT 2025 – Accounts 2024
AUDITOR'S REPORT OUTTURN OF THE YEAR 2024 1. The budget for the 2024 financial year, approved by the General Assembly at its 82nd session on 14 December 2023, provided for actual expenditure of € 2,555,742.00 to be met by actual receipts
of € 2,555,742.00. 2. The statement of account for the 2024 financial year is as follows (in euro):
Actual Special accounts Total
– Receipts
– Expenditure
Debit balance
2,319,614.81
_2,620,269.42
300,654.61 =========
– – =======
2,319,614.81
_2,620,269.42
300,654.61 =========
3. The financial situation at the close of the 2024 financial year was as follows:
A) General funds:
– at the close of the 2023 financial year 391,120.41
– Debit balance for the 2024 financial year 300,654.61
– Balance at the close of the 2024 financial year
90,465.80
B) Working capital fund (sum deposited at the Unicredit Banca di Roma
account n° xxxx in euro):
– credit balance at the close of the 2023 financial year 375,670.91
– increases and reductions in the course of the 2024
financial year:
-283.56
– interest (see Chapter 13, Art. 4 of the Institute's Budget)
– –
– payment in respect of Chapter 12 of the Institute’s Budget
– –
– contributions of new Member States – –
– Credit balance in the fund at the close of the 2024 financial year
375,387.35
C) Excess contributions paid by States during 2024 in
respect of the 2025 financial year
39,237.00
D) Excess Cigna Medical Insurance paid during 2024 in
respect of the 2025 financial year
-70,818.95 =========
Total credit balance: 434,271.20 =========
UNIDROIT 2025 – Accounts 2024 3.
CONCLUSIONS The Auditor:
– having found that the receipts and payments recorded in the Institute's books are in conformity with the supporting vouchers and that they correspond with the balance held in the Institute's bank accounts with the Unicredit Banca di Roma, that is to say euro account n° xxxx, account n° xxxx relating to the Working capital fund;
– having ascertained that the funds of the Institute available at the close of the financial year as
reflected in the cash situation (APPENDIX A, parts A and B) correspond to those declared by the Unicredit Banca di Roma in respect of each of the above-mentioned bank accounts;
– expresses the opinion that the accounts of receipts and expenditure for the 2024 financial year
may be approved.
Rome, March 2025
AUDITOR
4. UNIDROIT 2025 – Accounts 2024
APPENDIX A
GENERAL FINANCIAL SITUATION AT THE CLOSE OF THE 2024 FINANCIAL YEAR (in euro)
At 31/12/2023
Increases (+) Reductions (-)
At 31/12/2024
a) General funds 391,120.41 -300,654.61 90,465.80
Cash account 391,120.41 -300,654.61 90,465.80
b) Reserve fund for retirement
allowances for Categories B and C
staff in accordance with Art. 67 of
the Regulations
– –
– –
– –
c) Payment in respect of chapter 8
art.2 of the Institute’s budget for
the 2024 financial year
– –
– –
– –
d) Revolving funds 375,670.91 -283.56 375,387.35
e) Excess contributions paid by
States during 2024 in respect of
the 2025 financial year
146,517.00
-107,280.00
39,237.00
f) Excess Cigna Medical insurance
during 2024 in respect of the 2025
financial year
________– –
__-70,818.95
__-70,818.95
Overall total 913,308.32 -479,037.12 434,271.20
CASH SITUATION AT THE CLOSE OF THE 2024 FINANCIAL YEAR
A) CASH ACCOUNT (including only the general funds)
a) Deposits on euro accounts at the Unicredit Banca di Roma:
● Credit balance of account n° xxxx
in euro at 28.02.2025 according to
the bank's statement dated
28.2.2025
● Transactions carried out between 1
January and 28 February 2025
relating to the 2025 financial year
– Receipts
– Payments
– Excess contributions paid by
States during 2024 in respect
of the 2025 financial year
– Excess Cigna medical insurance
paid during 2024 in respect of
2025 financial year
● Credit balance
● Credit balance at the close of the
2024 financial year
-1,221,639.57
+542,599.94
_+39,237.00
_-70,818.95
carried forward
769,505.43
-679,039.63
90,465.80
58,883.85
UNIDROIT 2025 – Accounts 2024 5.
brought forward 58,883.85
B) WORKING CAPITAL FUND and RESERVE FUNDS
● Working Capital Fund deposited on
account n° xxxx at the Unicredit Banca di Roma: – Account balance at 31.12.2024
according to the bank's statement dated 28.02.2025
● Reserve fund for retirement allowances for
Categories B and C staff deposited on account no. xxxx at the Banca di Roma: – Account balance at 31.12.2024
according to the bank's statement
dated 28.02.2025
Overall total reflecting the financial situation (A + B)
375,670.91
-283.56
__375,387.35
434,271.20 ========
6. UNIDROIT 2025 – Accounts 2024
CONTRIBUTIONS OF PARTICIPATING GOVERNMENTS
Sums due in 2024
Sums received Difference to be carried
over to the next financial year
For preceding
years
1 (-) (+) 2
For 2024 (ANNEX I
to the Budget) 3
Total
4 (1 + 3)
For the financial
year 2024
(bank charges not deducted)
5
Total including sums paid in
excess in
preceding years (Chap. 1/2) 6 (2 + 5)
less
7 (4 – 5)
more
8 (6 – 4)
(in euro)
CHINA FRANCE GERMANY JAPAN UNITED KINGDOM UNITED STATES OF AMERICA
BRAZIL
CANADA AUSTRALIA REPUBLIC OF KOREA RUSSIAN FEDERATION SPAIN MEXICO
NETHERLANDS SAUDI ARABIA SWITZERLAND
TÜRKIYE ARGENTINA
AUSTRIA
BELGIUM DENMARK INDIA INDONESIA
– – – – – – – – – – – –
– –
– – – – – – – –
+59,004.00 – –
– – – – – – – –
-40,430.00
– –
– – – – – – – –
134,100.00 134,100.00 134,100.00 134,100.00 134,100.00 134,100.00
48,276.00
96,552.00 59,004.00 59,004.00 59,004.00 59,004.00 48,276.00
48,276.00 48,276.00 48,276.00 48,276.00 21,456.00
29,502.00
29,502.00 29,502.00 29,502.00 29,502.00
134,100.00 134,100.00 134,100.00 134,100.00 134,100.00 134,100.00
48,276.00
96,552.00 59,004.00 59,004.00 59,004.00 59,004.00 48,276.00
48,276.00 48,276.00 48,276.00 48,276.00 61,886.00
29,502.00
29,502.00 29,502.00 29,502.00 29,502.00
134,100.00 134,100.00 134,100.00 134,100.00 134,100.00 134,100.00
48,276.00
96,552.00 59,004.00 59,004.00
– – – –
48,276.00
48,276.00 48,276.00 48,276.00 48,276.00 40,430.00
29,502.00
29,502.00 29,502.00 29,502.00 29,502.00
134,100.00 134,100.00 134,100.00 134.100.00 134,100.00 134,100.00
48,276.00
96,552.00 59,004.00 59,004.00
– – 59,004.00 48,276.00
48,276.00 48,276.00 48,276.00 48,276.00 40,430.00
29,502.00
29,502.00 29,502.00 29,502.00 29,502.00
– – – – – – – – – – – –
– –
– – – – – –
59,004.00 – – – –
– – – – – – – –
21,456.00
– –
– – – – – – – –
– – – – – – – – – – – –
– –
– – – – – – – – – – – –
– – – – – – – – – –
– –
– – – – – – – –
UNIDROIT 2025 – Accounts 2024 7.
Sums due in 2024
Sums received
Difference to be carried over to the next financial year
For preceding
years
1 (-) (+) 2
For 2024 (ANNEX I
to the budget) 3
Total
4 (1 + 3)
For the financial
year 2024 (bank charges not
deducted) 5
Total including sums paid in
excess in preceding years
(Chap. 1/2) 6 (2 + 5)
less
7 (4 – 5)
more
8 (6 – 4)
(in euro)
NORWAY POLAND SWEDEN
VENEZUELA IRELAND PORTUGAL CHILE COLOMBIA CZECH REPUBLIC EGYPT
FINLAND GREECE HUNGARY IRAN NIGERIA PAKISTAN ROMANIA
SLOVAKIA SOUTH AFRICA SINGAPORE BULGARIA CROATIA
LATVIA
LITHUANIA LUXEMBOURG SLOVENIA URUGUAY
– – – – – –
-231,835.68 – –
+24,138.00 -40,480.00
– – – – – –
– – – – – –
-20,240.00 -43,640.07 -40,480.00
– –
– – – –
+24,138.00 – – – –
+13,079.00
+13,079.00 – –
+13,079.00 – –
29,502.00 29,502.00 29,502.00
29,502.00 24,138.00 24,138.00 21,456.00 21,456.00 21,456.00 21,456.00
21,456.00 21,456.00 21,456.00 21,456.00 21,456.00 21,456.00 21,456.00
21,456.00 21,456.00 24,138.00 13,410.00 13,410.00
13,410.00
13,410.00 13,410.00 13,410.00 13,410.00
29,502.00 29,502.00 29,502.00
261,337.68 24,138.00 24,138.00 61,936.00 21,456.00 21,456.00 21,456.00
21,456.00 21,456.00 21,456.00 41,696.00 65,096.07 61,936.00 21,456.00
21,456.00 21,456.00 24,138.00 13,410.00 13,410.00
13,410.00
13,410.00 13,410.00 13,410.00 13,410.00
29,502.00 29,502.00 29,502.00
– – 24,138.00
– – – –
21,456.00 21,456.00 21,456.00
21,456,00 21,456.00 21.456,00 41,696.00
– – – –
20,240.00
21,456.00 21,456.00
– – 13,410.00 13,410.00
12,748.00
13,741.00 13,410.00 13,741.00 13,410.00
29,502.00 29,502.00 29,502.00
– – 24,138.00 24,138.00
– – 21,456.00 21,456.00 21,456.00
21,456.00 21,456.00 21,456.00 41,696.00
– – – –
20,240.00
21,456.00 21,456.00 24,138,00 13,410.00 13,410.00
25,827.00
26,820.00 13,410.00 26,820.00 13,410.00
– – – – – –
261,337.68 – – – –
61,936.00 – – – – – –
– – – – – – – –
65,096.07 61,936.00 1,216,00
– – – – – – – – – –
– –
– – – – – – – –
– – – – – –
– – – – – – – – – – – – – –
– – – – – – – – – – – – – –
– – – – – – – – – –
12,417.00
13,410.00 – –
13,410.00 - –
8. UNIDROIT 2025 – Accounts 2024
Sums due in 2024
Sums received
Difference to be carried over to the next financial year
For preceding
years
1 (-) (+) 2
For 2024
(ANNEX I to the budget)
3
Total
4 (1 + 3)
For the financial year 2024
(bank charges not
deducted)
5
Total including sums paid in
excess in preceding years
(Chap, 1/2)
6 (2 + 5)
less
7 (4 – 5)
more
8 (6 – 4)
(in euro)
CYPRUS ESTONIA
MALTA PARAGUAY SERBIA TUNISIA MONGOLIA HOLY SEE SAN MARINO
– – – –
– – – – – – – – – – – – – –
10,728.00 10,728.00
10,728.00 10,728.00 10,728.00 10,728.00 10,728.00 2,682.00 2,682.00
10,728.00 10,728.00
10,728.00 10,728.00 10,728.00 10,728.00 10,728.00 2,682.00 2,682.00
10,728.00 10,728.00
10,728.00 – –
10,728.00 – –
10,728.00 2,682.00 2,682.00
10,728.00 10,728.00
10,728.00 – –
10,728.00 – –
10,728.00 2,682.00 2,682.00
– – – –
– – 10,728.00
– – 10,728.00
– – – – – –
– – – –
– – – – – – – – – – – – – –
TOTAL
+146,517.00 -417,105.75
2,239,470.00
2,656,575.75
1,995,858.00
2,142,375.00
553,437.75
39,237.00
Contributions paid to be brought forward to the 2025 financial year
39,237.00
Contributions relating to the 2024 financial year
2,103,138.00
RECEIPTS
10. UNIDROIT 2025 – Accounts 2024
RECEIPTS (in euro)
2024 Difference
ITEMS Estimate Receipts
Chap.
Art.
for 2024
received More Less
Estimated balance on 1 January 2024
391,120.41
391,120.41
1 A) Ordinary receipts:
Contributions of participating Governments
1 Italian Government 134,100.00 134,100.00 – – – –
2 Other participating Governments 2,338,642.00 2,103,138.00 – – 235,504.00
3 Extraordinary contribution Spanish Government – – 14,000.00 14,000.00 – –
4 Estimated profits on exchange rate p.m. – – – – – –
5 Contributions from new Member States – – – – – – – –
Total
2,472,742.00
==========
2,251,238.00
=========
14,000.00
=======
235,504.00
========
2
Other receipts
1
Interest
0
0
– –
– –
2 Contribution to overhead expenses 15,000.00 15,000.00 – – – –
3 Sale of publications 45,000.00 30,793.25 – – 14,206.75
4 Private donation (Aviareto) 23,000.00
=========
22,583.56
=========
– –
========
416.44
========
Total ordinary receipts
2,555,742.00
=========
2,319,614.81
=========
14,000.00
========
250,127.19
========
Total carried forward
2,555,742.00
2,319,614.81
14,000.00
250,127.19
UNIDROIT 2025 – Accounts 2024 11.
2024
Difference
ITEMS Estimate Receipts
Chap.
Art.
for 2024 Received More Less
brought forward
2,555,742.00
2,319,614.81
14,000.00
250,127.19
B) Extraordinary receipts
3
Various receipts
Tax Reimbursement Credit
– –
– –
– –
– –
Total extraordinary receipts
– –
=========
– –
=========
– –
========
– –
========
Total actual receipts
2,555,742.00
=========
2,710,735.22
=========
405,120.41
========
250,127.19
========
C) Special accounts
4
Revolving funds
1 Working Capital Fund p.m. – – – – – –
2 Interest on the assets of the Reserve Fund for
retirement benefits (Article 67 of the Regulations)
– –
– –
– –
– –
3 Interest on the assets of the Working Capital
Fund and contributions of new member States
– –
– –
– –
– –
Total special accounts
– –
=========
– –
=========
– –
========
– –
========
Total actual receipts
2,555,742.00
=========
2,710,735.22
=========
405,120.41
========
250,127.19
========
12. UNIDROIT 2025 – Accounts 2024
SUMMARY OF RECEIPTS
Difference ITEMS Estimate Receipts
for 2024 received more less
Estimated balance on 1 January 2024
– –
=========
391,120.41
=========
391,120.41
========
– –
========
A) Ordinary receipts
2,555,742.00
=========
2,319,614.81
=========
– –
========
236,127.19
========
B) Extraordinary receipts
– –
=========
– –
=========
– –
========
– –
========
Total actual receipts
2,555,742.00
=========
2,710,735.22
=========
391,120.41
========
236,127.19
========
C) Special accounts
– –
=========
– –
=========
– –
========
– –
========
Total receipts
2,555,742.00
=========
2,710,735.22
=========
391,120.41
========
236,127.19
========
EXPENDITURE
14. UNIDROIT 2025 – Accounts 2024
EXPENDITURE (in euro)
2024
Difference ITEMS Estimate Actual
Chap.
Art.
for 2024 Expenditure Saving Excess
A) Ordinary expenditure
1
Reimbursement of expenses
1 Governing Council and Permanent Committee 53,000.00 51,011.94 1,988.06 – –
2
3
4
Auditor
Administrative Tribunal
Committees of experts
5,000.00
p.m.
170,000.00
5,203.86
p.m.
146,209.01
– –
– –
23,790.99
203.86
– –
– –
5
6
7
Official journeys and promotion of activities
Interpreters
Representation
70,000.00
20,000.00
___8,000.00
68,349.04
27,793.56
___8,975.02
1,650.96
– –
_______– –
– –
7,793.56
___975.02
Total
326,000.00
========
307,542.43
========
27,430.01
=======
8,972.44
=======
2 Salaries and allowances:
1 Salaries of Categories A, B and C staff 1,367,520.00 1,451,425.02 – – 83,905.02
2
3
Remuneration for occasional collaborators
Tax reimbursement
15,000.00
– –
9,809.65
– –
5,190.35
– –
– –
– –
Total 1,382,520.00
=========
1,461,234.67
=========
5,190.35
=======
83,905.02
=======
carried forward 1,708,520.00 1,768,777.10
32,620.36
92,877.46
UNIDROIT 2025 – Accounts 2024 15.
2024
Difference
ITEMS Estimate Actual
Chap.
Art.
for 2024 Expenditure Saving Excess
brought forward 1,708,520.00 1,768,777.10
32,620.36
92,877.46
3 Social security charges
1 Insurance against disablement, old age and
sickness
552,972.00
531,500.23
21,471.77
– –
2
3
Accident insurance
Compensation retired members of staff
5,000.00
___2,250.00
8,786.93
___1,862.72
– –
___387.28
3,786.93
_____– –
Total
560,222.00
========
542,149.88
========
21,859.05
=======
3,786.93
======
4
Administrative expenses:
1 Stationery 10,000.00 11,121.54 – – 1,121.54
2 Telephone 15,000.00 22,950.73 – – 7,950.73
3 Postage 6,000.00 7,762.96 – – 1,762.96
4 Miscellaneous 2,000.00 2,380.08 – – 380.08
5 Printing of publications __10,000.00 ___8,588.04 __1,411.96 ______– –
Total 43,000.00
========
52,803.35
========
1,411.96
=======
11,215.31
=======
carried forward
2,311,742.00
2,363,730.33
55,891.37
107,879.70
16. UNIDROIT 2025 – Accounts 2024
2024
Difference
ITEMS Estimate Actual
Chap.
Art.
for 2024 Expenditure Saving Excess
brought forward 2,311,742.00 2,363,730.33 55,891.37 107,879.70
5 Maintenance costs
1 Electricity 20,000.00 23,356,97 – – 3,356.97
2 Heating 25,000.00 15,696.08 9,303.92 – –
3 Water 5,000.00 6,356.53 – – 1,356.53
4 Insurance of premises 12,000.00 10,994.68 1,005.32 – –
5 Office equipment 23,000.00 40,110.40 – – 17,110.40
6 Upkeep of building, public services 30,000.00 33,451.87 – – 3,451.87
7 Labour costs ___15,000.00 ___24,878.53 ________– – __9,878.53
Total 130,000.00
=========
154,845.06
=========
10,309.24
========
35,154.30
=======
6 Library
1 Purchase of books 80,000.00 58,961.39 21,038.61 – –
2 Binding 4,000.00 2,053.93 1,946.07 – –
7
8
3
1
2
3
Software
Total
Total actual expenses
Legal co-operation programme
Various reserve funds
Reserve fund for unforeseen expenditure
Reserve fund for retirement allowance for
general services staff
Reserve fund for payment of compensation to
staff who do not enjoy all the advantages
provided for in Article 7 of the
Headquarters Agreement
___30,000.00
114,000.00
=========
2,555,742.00
=========
0
==
– –
– –
– –
=========
___40,678.71
101,694.03
=========
2,620,269.42
=========
0
==
– –
– –
– –
=========
_______ – –
22,984.68
========
89,185.29
========
0
==
– –
– –
– –
========
__10,678.71
10,678,71
========
153,712.71
========
0
==
– –
– –
– –
========
carried forward 2,555,742.00 2,620,269.42 89,185.29 153,712.71
UNIDROIT 2025 – Accounts 2024 17.
2024
Difference
ITEMS Estimate Actual
Chap.
Art.
for 2024 expenditure Saving Excess
brought forward 2,555,742.00 2,620,269.42 89,185.29 153,712.71
B) Extraordinary expenditure
9 Working Capital Fund – –
– – – –
– –
10 Convening of a diplomatic Conference for the
adoption of one of the Institute’s draft
Conventions or a scientific event
____ – –
_____ – –
__ – –
___ – –
Total extraordinary expenditure 0
=========
– –
==========
0
========
0
=========
Total actual expenditure 2,555,742.00
=========
2,620,269.42
==========
89,185.29
========
153,712.71
=========
C) Special accounts
11 Revolving funds
1 Working Capital Fund p.m. – – – – – –
2 Expenditure as balanced by receipts p.m. – – – – – –
3 Interest on the assets of the Reserve Fund for
retirement pay in accordance with Article 67 of
the Regulations
– –
– –
– –
– –
4 Interest on Working Capital Fund and
contributions of new member States
– –
– –
– –
– –
5 Payment of an account of a retirement allowance
from the Reserve Fund to the last employee
enjoying this allowance
– –
– –
– –
– –
Total special accounts – –
=========
– –
==========
– –
=========
– –
========
Total expenditure
2,555,742.00
==========
2,620,269.42
==========
89,185.29
=========
153,712.71
========
18. UNIDROIT 2025 – Accounts 2024
SUMMARY OF EXPENDITURE
Difference ITEMS Estimate Actual
for 2024 expenditure Saving Excess
A) Ordinary expenditure
Chap. 1. Reimbursement of expenses
326,000.00
307,542.43
18,457.57
– –
Chap. 2. Salaries and allowances 1,382,520.00 1,461,234.67 – – 78,714.67
Chap. 3. Social security charges 560,222.00 542,149.88 18,072.12 – – Chap. 4. Administrative expenses 43,000.00 52,803.35 – – 9,803.35
Chap. 5. Maintenance costs 130,000.00 154,845.06 – – 24,845.06
Chap. 6 Library Chap. 7 Legal Co-operation programme
Chap. 8 Various Reserve Funds
Total Actual expenditure
B) Extraordinary expenditure
114,000.00 0
____________0
2,555,742.00
==========
101,694.03 0
____________0
2,620,269.42
==========
12,305.97 0
___________0
48,835.66
=========
– – 0
__________0
113,363.08
========
Chap. 9 Working Capital Fund
– –
– –
– –
– –
Chap. 10 Convening of a diplomatic Conference for the
adoption of one of the Institute’s draft
Convention or a scientific event
___ – –
__ – –
__ – –
____ – –
Total extraordinary expenditure
– –
=========
– –
=========
– –
========
– –
========
Total actual expenditure
2,555,742.00
=========
2,620,269.42
=========
48,835.66
========
113,363.08
======== C) Special accounts
Chap. 11 Revolving funds
– – ==========
– – ==========
– – ========
– – ========
Total expenditure
2,555,742.00 ==========
2,620,269.42 ==========
48,835.66 ========
113,363.08 ========
UNIDROIT 2025 – Accounts 2024 19.
GENERAL SUMMARY OF THE 2024 FINANCIAL YEAR
(in euro)
Financial year
2024
General
funds
A) Cash total at the close of
the 2023 financial year
B) Total actual receipts
C) Total actual expenditure
Credit balance for the 2024
financial year
D) Cash total at the close of
the 2024 financial year
2,319,614.81
2,620,269.42
=========
391,120.41
-300,654.61
90,465.80
20. UNIDROIT 2025 – Accounts 2024
WORKING CAPITAL FUND
2024 FINANCIAL YEAR
(in euro)
At 31.12.2023 VARIATIONS
At 31.12.2024
Increases Reductions
Sum in hand on
31.12.2023
Interest on bank
account n° xxxx
(Chap.13 – art. 4)
Contributions of new
Member States
during 2024 financial
year
Reductions in the
course of the 2024
financial year
Total variations
Sum in hand on
31.12.2024
375,670.91
375,670.91
========
=======
-283.56
-283.56
=======
375,387.35
========
EN UNIDROIT 2025
Draft Budget 2026
Original: English
July 2025
Draft Budget for the 2026 financial year
(prepared by the UNIDROIT Secretariat)
Summary Explanation of the proposed expenditure and receipts under the
2026 draft Budget
Action to be taken Formulation of observations to be transmitted to the Finance
Committee at its 100th session (Rome, October 2025)
I. INTRODUCTION
1. The first draft of the Budget, providing estimates of receipts and expenditure for the 2026
financial year prepared by the Secretariat (UNIDROIT 2025 – F.C. (99) 4), was examined by the Finance
Committee at its 99th session (27 March 2025), in accordance with Article 26 of the UNIDROIT
Regulations. Those first estimates were then submitted to the Governing Council, which at its 105th
session, established the draft Budget for 2026, as set forth in the Annex to this document, taking
into account the opinion expressed by the Finance Committee.
2. The draft Budget is now transmitted to Member States, for their review and comments, which
should be submitted to the Secretariat by 15 September 2025. Thereafter, the draft Budget will be
submitted, together with any comments received by the Secretariat, to the Finance Committee, for
consideration at its 100th session, to be held in October 2025. The Committee will at that time
formulate its final opinion on the draft Budget before its submission for consideration and adoption
to the General Assembly at its 85th session, to be held in Rome on 11 December 2025.
2. UNIDROIT 2025 – Draft Budget 2026
ANNEXE
DRAFT BUDGET FOR THE 2026
FINANCIAL YEAR
UNIDROIT 2025 – Draft Budget 2026 3.
RECEIPTS (in Euro)
Budget 20251 Budget 2026
Chapter 1: Contributions of Member States
Art. 1 (Member States’ Contributions) 2,412,574.00 2,453,900.002
Chapter 2: Other receipts
Art. 1 (Interest) 0.00 0.003
Art. 2 (Contributions to overhead expenses) 15,000.00 15,000.004
Art. 3 (Sale of publications) 45,000.00 45,000.005
Art. 4 (Aviareto) 23,000.00 23,000.006
Total receipts 2,495,574.00 2,536,900.00
EXPLANATORY NOTES TO THE DRAFT BUDGET – RECEIPTS
1 The numbers given in this column correspond to those found in the Budget for 2025 approved
by the Finance Committee at its 98th session on 24 October 2024 (see UNIDROIT 2024 – F.C. (98) 6)
and subsequently approved by the General Assembly at its 84th session in Rome on 12 December
2024 (see UNIDROIT 2024 – A.G. (84) 6).
2 The expected amount of contributions of Member States for 2026 corresponds to the UNIDROIT
Contributions Chart approved by the General Assembly at its 82nd session (Rome, 14 December 2023)
(see UNIDROIT 2023 – A.G. (82) 9 and A.G. (82) 11) and based on the expectation that arrears in
Member State contributions would be reduced.
3 The Secretariat estimates the interest earned on deposits in checking accounts to be close to
zero again for 2026.
4 This sum represents the share of the Office for Italy and San Marino of the International
Labour Organization in the operating expenses of the premises of UNIDROIT.
5 The Secretariat estimates the receipts from the sale of publications in 2026 to be
approximately the same as in 2025.
6 UNIDROIT expects to receive in 2026 a payment of USD 25,000 from Aviareto, the International
Registry under the Aircraft Protocol to the Cape Town Convention, in accordance with a renewed
licencing agreement by which UNIDROIT is to provide an electronic version of the revised fifth edition
of the Aircraft Protocol Official Commentary by Sir Roy Goode for Aviareto to make available to users
of the International Registry.
4. UNIDROIT 2025 – Draft Budget 2026
EXPENDITURE (in Euro)
Budget 20251 Budget 2026
Chapter 1 – Meeting costs and official travel2
Art. 1 (Governing Council and Permanent Committee) 53,000.00 53,000.00
Art. 2 (Auditor) 5,000.00 5,200.00
Art. 3 (Administrative Tribunal)
Art. 4 (Committees of Experts) 140,000.00 140,000.00
Art. 5 (Official journeys and promotion of activities) 45,000.00 45,000.00
Art. 6 (Interpreters) 18,000.00 10,000.00
Art. 7 (Representation) 6,000.00 6,000.00
Subtotal 267,000.00 259,200.00
Chapter 2 – Salaries and allowances3
Art. 1 (Salaries of Categories D, P and GS staff and
consultants)
1,385,328.00 1,450,000.00
Art. 2 (Remuneration for occasional collaborators) 10,000.00 10,000.00
Art. 3 (Tax reimbursement) 0.00 0.00
Subtotal 1,395,328.00 1,460,000.00
Chapter 3 – Social security charges4
Art. 1 (Insurance against disablement, old age, and
sickness)
552,567.00 530,000.00
Art. 2 (Accident insurance) 9,000.00 8,800.00
Art. 3 (Compensation for retired members of staff) 1,900.00 1,900.00
Subtotal 563,467.00 540,700.00
Chapter 4 – Administrative expenses5
Art. 1 (Stationery) 10,000.00 10,000.00
Art. 2 (Telephone, fax, and Internet) 14,400.00 18,000.00
Art. 3 (Postage) 6,000.00 6,000.00
Art. 4 (Miscellaneous) 2,000.00 2,000.00
Art. 5 (Printing of publications) 8,000.00 8,000.00
Subtotal 40,400.00 44,000.00
Chapter 5 – Maintenance costs6
Art. 1 (Electricity) 20,000.00 20,000.00
Art. 2 (Heating) 20,000.00 15,000.00
Art. 3 (Water) 5,000.00 5,000.00
Art. 4 (Insurance of premises) 11,000.00 11,000.00
Art. 5 (Office equipment) 21,379.00 20,000.00
Art. 6 (Upkeep of building, public services) 25,000.00 25,000.00
Art. 7 (Labour costs) 15,000.00 25,000.00
Subtotal 117,379.00 121,000.00
Chapter 6 – Library7
Art. 1 (Purchase of books) 80,000.00 80,000.00
Art. 2 (Binding) 2,000.00 2,000.00
Art. 3 (Software) 30,000.00 30,000.00
Subtotal 112,000.00 112,000.00
Total expenditure 2,495,574.00 2,536,900.00
UNIDROIT 2025 – Draft Budget 2026 5.
EXPLANATORY NOTES TO THE DRAFT BUDGET - EXPENDITURE
1 The numbers given in this column correspond to those found in the Budget for 2025 approved
by the Finance Committee at its 98th session on 24 October 2024 (see UNIDROIT 2024 – F.C. (98) 6)
and subsequently approved by the General Assembly at its 84th session in Rome on 12 December
2024 (see UNIDROIT 2024 – A.G. (84) 6).
2 Purpose of expenditure: to cover travel and subsistence expenses incurred by the
Members of the Governing Council and of the Permanent Committee in their attendance of sessions
of those bodies; the fees due to the auditor appointed by the General Assembly; the costs of hearings
of the Administrative Tribunal, registrar services, and sums awarded by the Tribunal for settlement
of claims; the costs incurred by UNIDROIT in organising meetings of committees of experts and other
meetings associated with UNIDROIT’s Work Programme; the travel and subsistence expenses incurred
by representatives of UNIDROIT, members of staff, and collaborators in connection with the attendance
of meetings of other organisations with which UNIDROIT cooperates, as well as missions intended to
further awareness of UNIDROIT’s work in general and, where appropriate, to encourage accession to
the Statute of the Organisation; the cost of simultaneous interpretation at meetings held by UNIDROIT;
and the cost of representation functions, such as receptions and similar events organised by UNIDROIT
in connection with its meetings.
Compared to the Budget for 2025, the Secretariat is forecasting a decrease in expenditure
with respect to Article 6 (Interpreters) given that the Secretariat aims at using online simultaneous
translation services instead of in-person interpreters for short meetings (e.g., the meetings of the
Finance Committee).
3 Purpose of expenditure: to cover the salaries and allowances of the professional,
administrative, secretarial and library members of UNIDROIT staff, as well as remuneration of
consultants.
With respect to Article 1 (Salaries of Categories D, P and GS staff and consultants), the
Secretariat deems it prudent to forecast an increase of approximately 5% in order to reflect the
annual increase in salaries due to the design of the salary system and considering the evolution of
expenditure for salaries in recent years.
4 Purpose of expenditure: insurance coverage of staff members against disability, old age,
sickness, and accidents, in accordance with the UNIDROIT Regulations. Article 3 concerns payments to
one retired member of staff to cover the periods, in the past, during which he was not covered for
social security purposes.
With respect to Article 1 (Insurance against disablement, old age, and sickness), the
Secretariat estimates that expenditure would be lower than in the Budget for 2025 given the relative
increase in the number of consultants, for which no social security contributions are due.
With respect to Article 2 (Accident insurance), the estimated expenditure at EUR 8,800.00 is
in line with the actual expenditure under this budget line in recent years.
5 Purpose of expenditure: to cover ordinary running expenses of UNIDROIT (purchase of
stationery, telephone charges, postage of materials and correspondence, etc.). With respect to
Article 2 (Telephone, fax, and Internet), the Secretariat estimates that the costs will amount to
approximately EUR 18,000.00 considering the recently established increase in internet capacity to
facilitate online meetings.
6 Purpose of expenditure: to cover utility fees (electricity, water, and gas bills), building
maintenance costs (insurance, ordinary repairs for the building, maintenance of elevators) and
charges for municipal services (i.e., waste disposal). The Secretariat proposes to increase Article 7
6. UNIDROIT 2025 – Draft Budget 2026
(Labour costs) by EUR 10,000.00 considering the higher actual expenditure under this budget line in
recent years.
7 Purpose of expenditure: to cover the cost of acquisitions for the Library’s stock of books
and the maintenance of its subscriptions to law journals, binding of periodicals and subscriptions to
electronic journals and databases. No change is proposed for 2026.
VIA PANISPERNA, 28 – 00184 ROMA – ITALIA – TEL.: (+39) 06 69 62 11 – FAX (+39) 06 69 94 13 94 [email protected] – http://www.unidroit.org
Our refce: FCo/915
NOTE VERBALE
The International Institute for the Unification of Private Law (UNIDROIT) presents its
compliments to the Embassies of its Members States in Italy and has the honour to transmit herewith
the draft Budget for the 2026 financial year.
In accordance with Article 26 of the Regulations of UNIDROIT, the Governments of its Member
States are kindly invited to formulate observations on the draft Budget and to transmit them to the
Secretariat by 15 September 2025, so that they may be taken into consideration by the Finance
Committee at its 100th session to be held in Rome in October 2025. At that time, the Finance
Committee will be called upon to express its opinion on the Accounts 2024 (also attached) and the
draft Budget for the attention of the General Assembly at its 85th session to be held in Rome on 11
December 2025.
UNIDROIT further has the honour to inform the Embassies of its Member States in Italy that
the Report of the Finance Committee on the work of its 99th session, which was held in Rome on 27
March 2025 (document F.C. (99) 6), as well as the summary conclusions of the Governing Council
on the work of its 105th session, which was held in Rome on 20-23 May 2025 (document C.D. (105)
Misc. 3), are available on UNIDROIT’s website for consultation.
UNIDROIT would be grateful if the Embassies of its Members States in Italy could kindly
communicate the contents of this Note Verbale, as well as its enclosures, to the competent Authorities
of their Government.
Rome, 24 July 2025
To the Embassies of its Members States in Italy
ROME
VIA PANISPERNA, 28 – 00184 ROMA – ITALIA – TEL.: (+39) 06 69 62 11 – FAX (+39) 06 69 94 13 94 [email protected] – http://www.unidroit.org
GAs/916
NOTE VERBALE
The International Institute for the Unification of Private Law (UNIDROIT) presents its
compliments to Embassy of the Republic of Estonia in Italy and has the honour to inform that the
85th Session of the General Assembly
will be held in Rome at the seat of the Institute, Via Panisperna 28,
on Thursday 11th December 2025, from 9 a.m. to 5 p.m.
Under the terms of Article 5 of the UNIDROIT Statute, the Governments, other than that of
Italy, are represented by their diplomatic representatives or persons deputed by them.
The annotated draft agenda of the session is enclosed herewith. The documentation for the
session will be circulated following the 100th session of the Finance Committee, which will be held in
October 2025.
UNIDROIT has the honour to inform the Embassy of the Republic of Estonia in Italy that a
buffet lunch reception will be offered at the Institute for the attending Representatives.
UNIDROIT would be grateful if the Embassy of the Republic of Estonia in Italy would kindly
communicate the contents of this Note Verbale as well as its enclosure to the competent Authorities
of its Government.
Rome, 25 July 2025
To the Embassy of the Republic of Estonia in Italy
ROME
VIA PANISPERNA, 28 – 00184 ROMA – ITALIA – TEL.: (+39) 06 69 62 11 – FAX (+39) 06 69 94 13 94 [email protected] – http://www.unidroit.org
Our refce: FCo/915
NOTE VERBALE
The International Institute for the Unification of Private Law (UNIDROIT) presents its
compliments to the Embassies of its Members States in Italy and has the honour to transmit herewith
the draft Budget for the 2026 financial year.
In accordance with Article 26 of the Regulations of UNIDROIT, the Governments of its Member
States are kindly invited to formulate observations on the draft Budget and to transmit them to the
Secretariat by 15 September 2025, so that they may be taken into consideration by the Finance
Committee at its 100th session to be held in Rome in October 2025. At that time, the Finance
Committee will be called upon to express its opinion on the Accounts 2024 (also attached) and the
draft Budget for the attention of the General Assembly at its 85th session to be held in Rome on 11
December 2025.
UNIDROIT further has the honour to inform the Embassies of its Member States in Italy that
the Report of the Finance Committee on the work of its 99th session, which was held in Rome on 27
March 2025 (document F.C. (99) 6), as well as the summary conclusions of the Governing Council
on the work of its 105th session, which was held in Rome on 20-23 May 2025 (document C.D. (105)
Misc. 3), are available on UNIDROIT’s website for consultation.
UNIDROIT would be grateful if the Embassies of its Members States in Italy could kindly
communicate the contents of this Note Verbale, as well as its enclosures, to the competent Authorities
of their Government.
Rome, 24 July 2025
To the Embassies of its Members States in Italy
ROME
VIA PANISPERNA, 28 – 00184 ROMA – ITALIA – TEL.: (+39) 06 69 62 11 – FAX (+39) 06 69 94 13 94 [email protected] – http://www.unidroit.org
GAs/916
NOTE VERBALE
The International Institute for the Unification of Private Law (UNIDROIT) presents its
compliments to Embassy of the Republic of Estonia in Italy and has the honour to inform that the
85th Session of the General Assembly
will be held in Rome at the seat of the Institute, Via Panisperna 28,
on Thursday 11th December 2025, from 9 a.m. to 5 p.m.
Under the terms of Article 5 of the UNIDROIT Statute, the Governments, other than that of
Italy, are represented by their diplomatic representatives or persons deputed by them.
The annotated draft agenda of the session is enclosed herewith. The documentation for the
session will be circulated following the 100th session of the Finance Committee, which will be held in
October 2025.
UNIDROIT has the honour to inform the Embassy of the Republic of Estonia in Italy that a
buffet lunch reception will be offered at the Institute for the attending Representatives.
UNIDROIT would be grateful if the Embassy of the Republic of Estonia in Italy would kindly
communicate the contents of this Note Verbale as well as its enclosure to the competent Authorities
of its Government.
Rome, 25 July 2025
To the Embassy of the Republic of Estonia in Italy
ROME